XML 125 R36.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LongTerm Debt (Details Narrative) - USD ($)
3 Months Ended
Apr. 30, 2024
Jan. 31, 2024
Short term borrowings $ 0 $ 298,000
Bank of New Zealand [Member]    
Description of term loan The first term loan of 1,500,000 New Zealand dollars matures on December 17, 2025, carries an interest rate of 2.3% per annum and requires monthly payments of $19,350 New Zealand dollars  
Bank of New Zealand [Member] | Seacond Term Loan [Member]    
Description of term loan The second term loan of 550,000 New Zealand dollars matures on November 18, 2024, carries an interest rate of 3.5% per annum and requires monthly payments of $10,005 New Zealand dollars  
Bank of New Zealand [Member] | January 31, 2024 [Member]    
Short term borrowings $ 0 300,000
Long term borrowings $ 700,000 $ 700,000
Loan Agreement Amendment No 4 | Bank Of America    
Warranties to the Lender in the Loan Agreement the Lender and the Company agreed to, among other things, (i) extend the expiration date of the credit facility to March 28, 2029, (ii) increase the availability under the revolving credit facility to $40.0 million with an accordion feature providing for the potential funding of an additional $10.0 million, (iii) remove the borrowing base component of the credit facility; and (iv) modify the interest rate based on Daily SOFR plus the Applicable Rate  
Description of additional indebtedness The Fourth Amendment provides for additional indebtedness or the assumption of existing indebtedness for acquisitions of foreign subsidiaries (not to exceed $10.0 million in USD) and increased the size of Permitted Acquisitions, without prior approval from the Lender, to $17.5 million per occurrence and $35.0 million in the aggregate  
Loan Agreement Amendment No 4 | Bank Of America | Minimum    
Constituting SOFR margin range 1.25%  
Loan Agreement Amendment No 4 | Bank Of America | Maximum    
Constituting SOFR margin range 2.00%  
Loan Agreement | Minimum    
Revolving credit facility $ 12,300,000  
Loan Agreement | Maximum    
Aggregate cumulative consideration 7,500,000  
Revolving credit facility $ 2,500,000,000  
Loan Agreement | Bank Of America    
Warranties to the Lender in the Loan Agreement The Company could request from time to time an increase in the revolving credit loan commitment of up to $5.0 million (for a total commitment of up to $30.0 million). Borrowing pursuant to the revolving credit facility was subject to a borrowing base amount calculated as (a) 80% of eligible accounts receivable, as defined, plus (b) 50% of the value of acceptable inventory, as defined, minus (c) certain reserves as the Lender may establish for the amount of estimated exposure, as reasonably determined by the Lender from time to time, under certain interest rate swap contracts. The borrowing base limitation only applied during periods when the Company’s quarterly funded debt to EBITDA ratio, as defined, exceeded 2.00 to 1.00  
Revolving credit facility $ 25,000,000.0  
Credit sub facility $ 5,000,000.0  
Credit facility mature date Jun. 25, 2025  
Cumulative consideration $ 15,000,000.0