XML 189 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LongTerm Debt (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 05, 2014
Dec. 31, 2014
Jan. 31, 2024
Jan. 31, 2023
Jun. 25, 2020
Dec. 19, 2016
Annual unused line of credit commitment fee, payable quarterly     The Loan Agreement provides for an annual unused line of credit commitment fee, payable quarterly, of 0.25%, based on the difference between the total credit line commitment and the average daily amount of credit outstanding under the facility during the preceding quarter      
Granted Lender a first priority perfected security interest         65.00%  
Short term borrowings     $ 298 $ 405    
HSBC Bank [Member]            
Amendments in line of credit facility   a one-year extension of the maturity date of the existing financing facility to December 19, 2016        
Increase in line of credit facility   $ 1,900       $ 2,300
Decrease in annual interest rate   3.46%       3.00%
Note payable $ 600          
Bank of New Zealand [Member]            
Description of term loan     The first term loan of 1,500,000 New Zealand dollars matures on December 17, 2025, carries an interest rate of 2.3% per annum and requires monthly payments of $19,350.27 New Zealand dollars      
Bank of New Zealand [Member] | January 31, 2024 [Member]            
Short term borrowings     $ 300      
Long term borrowings     $ 700      
Loan Agreement | Bank Of America            
Warranties to the Lender in the Loan Agreement     The Company may request from time to time an increase in the revolving credit loan commitment of up to $5.0 million (for a total commitment of up to $17.5 million). Borrowing pursuant to the revolving credit facility is subject to a borrowing base amount calculated as (a) 80% of eligible accounts receivable, as defined, plus (b) 50% of the value of acceptable inventory, as defined, minus (c) certain reserves as the Lender may establish for the amount of estimated exposure, as reasonably determined by the Lender from time to time, under certain interest rate swap contracts. The borrowing base limitation only applies during periods when the Company’s quarterly funded debt to EBITDA ratio, as defined, exceeds 2.00 to 1.00      
Revolving credit facility     $ 12,500      
Credit sub facility     $ 5,000      
Credit facility mature date     Jun. 25, 2025      
Loan Agreement Amendment No 4 | Bank Of America            
Warranties to the Lender in the Loan Agreement     the Lender and the Company agreed to, among other things, (i) extend the expiration date of the credit facility to March 28, 2029, (ii) increase the availability under the revolving credit facility to $40.0 million with an accordion feature providing for the potential funding of an additional $10.0 million, (iii) remove the borrowing base component of the credit facility; and (iv) modify the interest rate based on Daily SOFR plus the Applicable Rate      
Description of additional indebtedness     The Fourth Amendment provides for additional indebtedness or the assumption of existing indebtedness for acquisitions of foreign subsidiaries (not to exceed $10.0 million in USD) and increased the size of Permitted Acquisitions, without prior approval from the Lender, to $17.5 million per occurrence and $35.0 million in the aggregate      
Maximum | Loan Agreement            
Aggregate cumulative consideration     $ 7,500      
Revolving credit facility     $ 25,000      
Maximum | Loan Agreement Amendment No 4 | Bank Of America            
Constituting SOFR margin range     2.00%      
Minimum | Loan Agreement            
Revolving credit facility     $ 12,500      
Minimum | Loan Agreement Amendment No 4 | Bank Of America            
Constituting SOFR margin range     1.25%