XML 173 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING (Tables)
12 Months Ended
Jan. 31, 2024
SEGMENT REPORTING  
Schedule of revenue from external customers geographic areas

 

 

2024

 

 

2023

 

Domestic

 

$55.3

 

 

$49.0

 

International

 

 

69.4

 

 

 

63.8

 

Total

 

$124.7

 

 

$112.8

 

Segment information

 

 

Year Ended January 31,

 

 

 

2024

 

 

2023

 

 

 

(in millions of dollars)

 

Net Sales

 

 

 

 

 

 

USA Operations (including Corporate)

 

$60.9

 

 

$53.8

 

Other foreign

 

 

14.0

 

 

 

9.5

 

Europe (UK)

 

 

16.4

 

 

 

8.3

 

Mexico

 

 

6.7

 

 

 

5.2

 

Asia

 

 

46.2

 

 

 

63.7

 

Canada

 

 

9.3

 

 

 

9.0

 

Latin America

 

 

16.3

 

 

 

10.9

 

Less intersegment sales

 

 

(45.1)

 

 

(47.6)

Consolidated sales

 

$124.7

 

 

$112.8

 

External Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$55.3

 

 

$49.0

 

Other foreign

 

 

9.9

 

 

 

7.2

 

Europe (UK)

 

 

16.3

 

 

 

8.3

 

Mexico

 

 

4.0

 

 

 

3.7

 

Asia

 

 

13.8

 

 

 

24.8

 

Canada

 

 

9.3

 

 

 

9.0

 

Latin America

 

 

16.1

 

 

 

10.8

 

Consolidated external sales

 

$124.7

 

 

$112.8

 

Intersegment Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$5.6

 

 

$4.8

 

Other foreign

 

 

4.1

 

 

 

2.4

 

Europe (UK)

 

 

0.1

 

 

----

 

Mexico

 

 

2.7

 

 

 

1.5

 

Asia

 

 

32.4

 

 

 

38.9

 

Canada

 

 

 

 

Latin America

 

 

0.2

 

 

 

Consolidated intersegment sales

 

$45.1

 

 

$47.6

 

 

 

Year Ended January 31,

 

 

 

2024

 

 

2023

 

 

 

(in millions of dollars)

 

Operating Profit (Loss):

 

 

 

 

 

 

USA Operations (including Corporate)

 

$(3.5)

 

$(6.4)

Other foreign

 

 

2.0

 

 

 

0.4

 

Europe (UK)

 

 

0.1

 

 

 

(1.3)

Mexico

 

 

(2.1)

 

 

(1.4)

Asia

 

 

4.6

 

 

 

10.9

 

Canada

 

 

1.5

 

 

 

1.5

 

Latin America

 

 

2.8

 

 

 

1.9

 

Less intersegment (profit) loss

 

 

0.3

 

 

 

(0.1)

Consolidated operating profit

 

$5.7

 

 

$5.5

 

Depreciation and Amortization Expense:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.8

 

 

$0.6

 

Other foreign

 

 

0.1

 

 

 

0.1

 

Europe (UK)

 

0.4

 

 

                ----

 

Mexico

 

 

0.2

 

 

 

0.2

 

Asia

 

 

0.5

 

 

 

0.5

 

Canada

 

 

0.1

 

 

 

0.1

 

Latin America

 

----

 

 

                ----

 

Less intersegment

 

----

 

 

----

 

Consolidated depreciation and amortization expense

 

$2.1

 

 

$1.5

 

 

 

Year Ended January 31,

 

 

 

2024

 

 

2023

 

 

 

(in millions of dollars)

 

Total Assets:

 

 

 

 

USA Operations (including Corporate)

 

$92.2

 

 

$94.1

 

Other foreign

 

 

20.3

 

 

 

10.4

 

Europe (UK)

 

 

30.0

 

 

 

12.5

 

Mexico

 

 

12.1

 

 

 

5.5

 

Asia

 

 

51.6

 

 

 

55.8

 

Canada

 

 

8.5

 

 

 

6.0

 

Latin America

 

 

15.0

 

 

 

10.6

 

Less intersegment

 

 

(76.0)

 

 

(52.0)

Consolidated assets

 

$153.7

 

 

$142.9

 

Total Assets Less Intersegment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$47.1

 

 

$65.2

 

Other foreign

 

 

19.6

 

 

 

9.2

 

Europe (UK)

 

 

27.2

 

 

 

12.5

 

Mexico

 

 

10.2

 

 

 

5.3

 

Asia

 

 

29.0

 

 

 

35.6

 

Canada

 

 

8.3

 

 

 

5.8

 

Latin America

 

 

12.3

 

 

 

9.3

 

Consolidated assets

 

$153.7

 

 

$142.9

 

Property and Equipment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$2.3

 

 

$3.3

 

Other foreign

 

 

2.7

 

 

 

0.2

 

Europe (UK)

 

 

0.1

 

 

 

0.1

 

Mexico

 

 

2.8

 

 

 

2.0

 

Asia

 

 

2.6

 

 

 

2.4

 

Canada

 

----

 

 

 

0.8

 

Latin America

 

 

0.2

 

 

 

0.2

 

Less intersegment

 

----

 

 

 

0.1

 

Consolidated long-lived assets

 

$10.7

 

 

$9.1

 

Capital Expenditures:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.5

 

 

$1.2

 

Other foreign

 

----

 

 

----

 

Europe (UK)

 

----

 

 

----

 

Mexico

 

1.0

 

 

-

 

Asia

 

 

0.5

 

 

 

0.6

 

Canada

 

----

 

 

----

 

Latin America

 

$0.1

 

 

 

0.2

 

Consolidated capital expenditure

 

$2.1

 

 

$2.0