XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Tables)
9 Months Ended
Oct. 31, 2023
Segment Reporting  
Schedule of segment information

 

 

Three Months Ended

October 31,

 

 

Nine Months Ended

October 31,

 

 

 

(in millions of dollars)

 

 

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$16.2

 

 

$15.3

 

 

$46.3

 

 

$41.0

 

Other foreign

 

 

3.9

 

 

 

2.3

 

 

 

10.2

 

 

 

7.0

 

Europe (UK)

 

 

3.2

 

 

 

1.5

 

 

 

12.7

 

 

 

5.3

 

Mexico

 

 

1.6

 

 

 

1.4

 

 

 

5.2

 

 

 

4.1

 

Asia

 

 

12.1

 

 

 

16.8

 

 

 

34.1

 

 

 

50.8

 

Canada

 

 

2.7

 

 

 

2.4

 

 

 

7.2

 

 

 

6.9

 

Latin America

 

 

4.2

 

 

 

2.6

 

 

 

12.0

 

 

 

7.0

 

Less intersegment sales

 

 

(12.2)

 

 

(13.9)

 

 

(34.3)

 

 

(38.3)

Consolidated sales

 

$31.7

 

 

$28.4

 

 

$93.4

 

 

$83.8

 

External Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$15.1

 

 

$14.0

 

 

$42.6

 

 

$37.1

 

Other foreign

 

 

2.4

 

 

 

1.7

 

 

 

6.6

 

 

 

5.4

 

Europe (UK)

 

 

3.2

 

 

 

1.5

 

 

 

12.6

 

 

 

5.3

 

Mexico

 

 

1.0

 

 

 

1.0

 

 

 

2.9

 

 

 

2.9

 

Asia

 

 

3.1

 

 

 

5.2

 

 

 

9.7

 

 

 

19.2

 

Canada

 

 

2.7

 

 

 

2.4

 

 

 

7.2

 

 

 

6.9

 

Latin America

 

 

4.2

 

 

 

2.6

 

 

 

11.8

 

 

 

7.0

 

Consolidated external sales

 

$31.7

 

 

$28.4

 

 

$93.4

 

 

$83.8

 

Intersegment Sales:

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$1.1

 

 

$1.3

 

 

$3.7

 

 

$3.9

 

Other foreign

 

 

1.5

 

 

 

0.6

 

 

 

3.6

 

 

 

1.6

 

Europe (UK)

 

 

-

 

 

 

-

 

 

 

0.1

 

 

 

-

 

Mexico

 

 

0.6

 

 

 

0.4

 

 

 

2.3

 

 

 

1.2

 

Asia

 

 

9.0

 

 

 

11.6

 

 

 

24.4

 

 

 

31.6

 

Canada

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Latin America

 

 

-

 

 

 

-

 

 

 

0.2

 

 

 

0.0

 

Consolidated intersegment sales

 

$12.2

 

 

$13.9

 

 

$34.3

 

 

$38.3

 

 

 

Three Months Ended

October 31,

 

 

Nine Months Ended

October 31,

 

 

 

(in millions of dollars)

 

 

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$1.9

 

 

$(0.1)

 

$1.6

 

 

$(3.4)

Other foreign

 

 

0.6

 

 

 

0.3

 

 

 

1.8

 

 

 

0.4

 

Europe (UK)

 

 

(0.4)

 

 

(0.5)

 

 

-

 

 

 

(1.1)

Mexico

 

 

(0.4)

 

 

(0.3)

 

 

(1.3)

 

 

(0.9)

Asia

 

 

1.3

 

 

 

2.4

 

 

 

3.1

 

 

 

8.4

 

Canada

 

 

0.5

 

 

 

0.3

 

 

 

1.1

 

 

 

1.3

 

Latin America

 

 

0.8

 

 

 

0.4

 

 

 

2.9

 

 

 

1.2

 

Intersegment profit (loss)

 

 

(0.7)

 

 

(0.3)

 

 

0.1

 

 

 

(0.4)

Consolidated operating profit

 

$3.6

 

 

$2.2

 

 

$9.3

 

 

$5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31,

2023

 

 

January 31,

2023

 

 

 

(in millions of dollars)

 

Total Assets Less Intersegment:

 

 

 

 

 

 

USA Operations (including Corporate)

 

$

57.2

 

 

$64.5

 

Other foreign

 

 

10.4

 

 

 

9.2

 

Europe (UK)

 

 

24.3

 

 

 

12.5

 

Mexico

 

 

10.5

 

 

 

5.3

 

Asia

 

 

27.4

 

 

 

35.6

 

Canada

 

 

7.1

 

 

 

5.8

 

Latin America

 

 

11.4

 

 

 

9.3

 

Consolidated assets

 

$148.3

 

 

$142.2

 

Schedule of external sales by product line

 

 

Three Months Ended

October 31,

(in millions of dollars)

 

 

Nine Months Ended

October 31,

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

External Sales by product lines:

 

 

 

 

 

 

 

 

 

 

 

 

Disposables

 

$11.9

 

 

$14.1

 

 

$36.7

 

 

$41.3

 

Chemical

 

 

4.7

 

 

 

5.2

 

 

 

15.4

 

 

 

17.5

 

Fire service

 

 

5.6

 

 

 

3.6

 

 

 

20.0

 

 

 

9.2

 

Gloves

 

 

0.5

 

 

 

0.6

 

 

 

1.7

 

 

 

1.7

 

High Visibility

 

 

2.6

 

 

 

1.7

 

 

 

5.4

 

 

 

4.6

 

High Performance Wear

 

 

2.4

 

 

 

1.3

 

 

 

5.2

 

 

 

3.8

 

Wovens

 

 

4.0

 

 

 

1.9

 

 

 

9.0

 

 

 

5.7

 

Consolidated external sales

 

$31.7

 

 

$28.4

 

 

$93.4

 

 

$83.8