XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Investments and Acquisitions (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 02, 2022
May 19, 2023
Oct. 26, 2022
Oct. 18, 2021
Jul. 31, 2023
Jul. 31, 2022
Apr. 28, 2022
Jul. 31, 2023
Jul. 31, 2022
Jan. 31, 2023
Recognized losses         $ 130 $ 100   $ 300 $ 130  
Convertible series A shares issued         0     0   0
Investment Agreement [Member] | Bodytrak's [Member]                    
Payment of related party shares exchanged       $ 2,800            
Percentages of total share capital       11.43%            
Ownership percentage     22.50%              
Additional shares of Series A, shares     254,452              
Additional shares of Series A, amount     $ 1,200              
Investment amount   $ 1,900                
Investment funding amount   $ 600                
Agreement interest rate description   The notes bear interest at either an annual rate of 12% for cash interest or 15% for payment in kind interest on the outstanding notes, such rate being selected by Bodytrak                
Series A shares acquired, shares             381,679      
Series A shares acquired, amount             $ 1,900      
Convertible series A shares issued       508,905            
Investment Agreement [Member] | Acquisition of Eagle [Member]                    
Adjustment to the accrued earnout payment         $ 700     $ 1,200    
Net working capital acquired $ 10,500                  
Acquired of Eagle Technical Products Limited ownership 100.00%                  
Eagle acquisition agreement, Description               the Company agreed to pay an earnout payment equal to the amount by which Eagle’s revenue exceeds 6 million GBP for the period May 1, 2022 through April 30, 2023. The Company also agreed to pay an earnout payment equal to the amount by which Eagle’s revenue exceeds 6.3 million GBP for the period May 1, 2023 through April 30, 2024. The estimated amount of the earnout payment developed using a Monte Carlo simulation included in the preliminary valuation was $3.2 million