XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jul. 31, 2023
Segment Reporting  
Schedule of segment information

 

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

 

(in millions of dollars)

 

 

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$16.55

 

 

$13.43

 

 

$30.16

 

 

$25.68

 

Other foreign

 

 

3.22

 

 

 

2.43

 

 

 

6.30

 

 

 

4.62

 

Europe (UK)

 

 

5.40

 

 

 

1.88

 

 

 

9.42

 

 

 

3.85

 

Mexico

 

 

2.37

 

 

 

1.50

 

 

 

3.61

 

 

 

2.74

 

Asia

 

 

10.91

 

 

 

19.32

 

 

 

22.03

 

 

 

33.98

 

Canada

 

 

2.03

 

 

 

2.26

 

 

 

4.56

 

 

 

4.53

 

Latin America

 

 

4.61

 

 

 

2.55

 

 

 

7.79

 

 

 

4.45

 

Less intersegment sales

 

 

(12.02)

 

 

(15.19)

 

 

(22.10)

 

 

(24.39)

Consolidated sales

 

$33.07

 

 

$28.18

 

 

$61.77

 

 

$55.46

 

External Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$15.21

 

 

$11.90

 

 

$27.49

 

 

$23.13

 

Other foreign

 

 

1.97

 

 

 

1.83

 

 

 

4.24

 

 

 

3.64

 

Europe (UK)

 

 

5.31

 

 

 

1.88

 

 

 

9.33

 

 

 

3.85

 

Mexico

 

 

1.09

 

 

 

1.06

 

 

 

1.89

 

 

 

1.91

 

Asia

 

 

2.96

 

 

 

6.74

 

 

 

6.63

 

 

 

13.98

 

Canada

 

 

2.04

 

 

 

2.26

 

 

 

4.56

 

 

 

4.53

 

Latin America

 

 

4.49

 

 

 

2.51

 

 

 

7.63

 

 

 

4.42

 

Consolidated external sales

 

$33.07

 

 

$28.18

 

 

$61.77

 

 

$55.46

 

Intersegment Sales:

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$1.32

 

 

$1.53

 

 

$2.66

 

 

$2.55

 

Other foreign

 

 

1.25

 

 

 

0.60

 

 

 

2.07

 

 

 

0.98

 

Europe (UK)

 

 

0.09

 

 

 

 

 

 

0.09

 

 

 

 

Mexico

 

 

1.28

 

 

 

0.44

 

 

 

1.72

 

 

 

0.83

 

Asia

 

 

7.96

 

 

 

12.58

 

 

 

15.40

 

 

 

20.00

 

Canada

 

 

 

 

 

 

 

 

0.01

 

 

 

 

Latin America

 

 

0.12

 

 

 

0.04

 

 

 

0.15

 

 

 

0.03

 

Consolidated intersegment sales

 

$12.02

 

 

$15.19

 

 

$22.10

 

 

$24.39

 

 

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

 

(in millions of dollars)

 

 

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$1.16

 

 

$(1.24)

 

$(0.65)

 

$(3.30)

Other foreign

 

 

0.56

 

 

 

(0.07)

 

 

1.22

 

 

 

0.14

 

Europe (UK)

 

 

0.38

 

 

 

(0.36)

 

 

0.59

 

 

 

(0.62)

Mexico

 

 

(0.47)

 

 

(0.07)

 

 

(0.86)

 

 

(0.61)

Asia

 

 

1.03

 

 

 

3.40

 

 

 

1.88

 

 

 

5.95

 

Canada

 

 

0.21

 

 

 

0.32

 

 

 

0.66

 

 

 

0.95

 

Latin America

 

 

1.19

 

 

 

0.54

 

 

 

2.07

 

 

 

0.84

 

Intersegment profit (loss)

 

 

(0.33)

 

 

(0.72)

 

 

0.76

 

 

 

(0.11)

Consolidated operating profit

 

$3.73

 

 

$1.80

 

 

$5.67

 

 

$3.24

 

 

 

July 31, 2023

 

 

January 31, 2023

 

 

 

(in millions of dollars) 

 

Total Assets Less Intersegment:

 

 

 

 

 

 

USA Operations (including Corporate)

 

$70.18

 

 

$64.33

 

Other foreign

 

 

9.76

 

 

 

9.24

 

Europe (UK)

 

 

11.42

 

 

 

12.53

 

Mexico

 

 

5.54

 

 

 

5.32

 

Asia

 

 

32.15

 

 

 

35.64

 

Canada

 

 

7.62

 

 

 

5.81

 

Latin America

 

 

10.77

 

 

 

9.30

 

Consolidated assets

 

$147.44

 

 

$142.17

 

Schedule of external sales by product line

 

 

Three Months Ended

July 31,

(in millions of dollars)

 

 

Six Months Ended

July 31,

(in millions of dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

External Sales by product lines:

 

 

 

 

 

 

 

 

 

 

 

 

Disposables

 

$12.55

 

 

$12.72

 

 

$24.91

 

 

$27.22

 

Chemical

 

 

5.26

 

 

 

7.16

 

 

 

10.71

 

 

 

12.27

 

Fire Service

 

 

9.00

 

 

 

2.98

 

 

 

14.47

 

 

 

5.67

 

Gloves

 

 

0.49

 

 

 

0.55

 

 

 

1.20

 

 

 

1.09

 

High Visibility

 

 

1.58

 

 

 

1.34

 

 

 

2.73

 

 

 

2.94

 

High Performance Wear

 

 

1.47

 

 

 

1.11

 

 

 

2.74

 

 

 

2.48

 

Wovens

 

 

2.72

 

 

 

2.32

 

 

 

5.01

 

 

 

3.79

 

Consolidated external sales

 

$33.07

 

 

$28.18

 

 

$61.77

 

 

$55.46