XML 88 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Investments and Acquisitions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Dec. 02, 2022
May 19, 2023
Oct. 26, 2022
Oct. 18, 2021
Apr. 30, 2023
Apr. 30, 2022
Apr. 28, 2022
Jan. 31, 2023
Net Income (Loss)         $ 1,320,000 $ 1,129,000    
Convertible series A shares issued         0     0
Investment Agreement [Member] | Bodytrak's [Member]                
Payment of related party shares exchanged       $ 2,800,000        
Net Income (Loss)         $ 100,000 $ 27,000    
Percentages of total share capital       11.43%        
Ownership percentage     22.50%          
Additional shares of Series A, shares     254,452          
Additional shares of Series A, amount     $ 1,200,000          
Investment amount   $ 1,900,000            
Investment funding amount   $ 600,000            
Agreement interest rate description   The notes bear interest at either an annual rate of 12% for cash interest or 15% for payment in kind interest on the outstanding notes, such rate being selected by Bodytrak            
Series A shares acquired, shares             381,679  
Series A shares acquired, amount             $ 1,900,000  
Convertible series A shares issued       508,905        
Investment Agreement [Member] | Acquisition of Eagle [Member]                
Adjustment to the accrued earnout payment         $ 500,000      
Net working capital acquired $ 10,500,000              
Acquired of Eagle Technical Products Limited ownership 100.00%              
Eagle acquisition agreement, Description         the Company agreed to pay an earnout payment equal to the amount by which Eagle’s revenue exceeds 6 million GBP for the period May 1, 2022 through April 30, 2023. The Company will also pay an earnout payment equal to the amount by which Eagle’s revenue exceeds 6.3 million GBP for the period May 1, 2023 through April 30, 2024. The estimated amount of the earnout payment developed using a Monte Carlo simulation, included in the preliminary valuation was $3.2 million