XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING
12 Months Ended
Jan. 31, 2022
SEGMENT REPORTING  
SEGMENT REPORTING

12. SEGMENT REPORTING

 

Domestic and international sales from continuing operations are as follows in millions of dollars:         

 

 

 

2022

 

 

2021

 

Domestic

 

$47.61

 

 

$70.59

 

International

 

 

70.78

 

 

 

88.41

 

Total

 

$118.39

 

 

$159.00

 

 

We manage our operations by evaluating each of our geographic locations. Our US operations include a facility in Alabama (primarily the distribution to customers of the bulk of our products and the light manufacturing of our chemical, wovens, reflective, and fire products). The Company also maintains one manufacturing company in China (primarily disposable and chemical suit production), a manufacturing facility in Mexico (primarily disposable, reflective, fire and chemical suit production), a manufacturing facility in Vietnam (primarily disposable production) and a small manufacturing facility in India. Our China facilities produce the majority of the Company’s products and China generates a significant portion of the Company’s international revenues. We evaluate the performance of these entities based on operating profit, which is defined as income before income taxes, interest expense and other income and expenses. We have sales forces in the USA, Canada, Mexico, Europe, Latin America, India, Russia, Kazakhstan and China, which sell and distribute products shipped from the United States, Mexico, India or China. The table below represents information about reported segments for the years noted therein:

 

 

 

Year Ended January 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions of dollars)

 

Net Sales

 

 

 

 

 

 

USA Operations (including Corporate)

 

$51.44

 

 

$73.91

 

Other foreign

 

 

9.73

 

 

 

11.89

 

Europe (UK)

 

 

10.31

 

 

 

16.80

 

Mexico

 

 

5.23

 

 

 

6.80

 

Asia

 

 

75.82

 

 

 

91.03

 

Canada

 

 

8.20

 

 

 

13.61

 

Latin America

 

 

11.80

 

 

 

12.40

 

Less intersegment sales

 

 

(54.14)

 

 

(67.44)

Consolidated sales

 

$118.39

 

 

$159.00

 

External Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$47.61

 

 

$70.59

 

Other foreign

 

 

7.07

 

 

 

9.03

 

Europe (UK)

 

 

10.31

 

 

 

16.80

 

Mexico

 

 

4.06

 

 

 

5.70

 

Asia

 

 

29.80

 

 

 

31.22

 

Canada

 

 

8.20

 

 

 

13.61

 

Latin America

 

 

11.34

 

 

 

12.05

 

Consolidated external sales

 

$118.39

 

 

$159.00

 

Intersegment Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$3.83

 

 

$3.32

 

Other foreign

 

 

2.66

 

 

 

2.87

 

Mexico

 

 

1.17

 

 

 

1.10

 

Asia

 

 

46.02

 

 

 

59.80

 

Canada

 

 

 

 

 

 

Latin America

 

 

0.46

 

 

 

0.35

 

Consolidated intersegment sales

 

$54.14

 

 

$67.44

 

 

 

Year Ended January 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions of dollars)

 

Operating Profit (Loss):

 

 

 

 

 

 

USA Operations (including Corporate)

 

$(4.09)

 

$8.38

 

Other foreign

 

 

1.84

 

 

 

4.68

 

Europe (UK)

 

 

1.18

 

 

 

4.83

 

Mexico

 

 

(1.01)

 

 

 

Asia

 

 

13.89

 

 

 

21.95

 

Canada

 

 

1.07

 

 

 

2.28

 

Latin America

 

 

2.35

 

 

 

3.59

 

Less intersegment (profit) loss

 

 

0.82

 

 

 

(1.82)

Consolidated operating profit

 

$16.05

 

 

$43.89

 

Depreciation and Amortization Expense:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.88

 

 

$0.87

 

Other foreign

 

 

0.07

 

 

 

0.05

 

Europe (UK)

 

 

-

 

 

 

0.01

 

Mexico

 

 

0.20

 

 

 

0.18

 

Asia

 

 

0.58

 

 

 

0.73

 

Canada

 

 

0.11

 

 

 

0.09

 

Latin America

 

 

0.03

 

 

 

0.04

 

Less intersegment

 

----

 

 

 

(0.01)

Consolidated depreciation and amortization expense

 

$1.87

 

 

$1.96

 

 

 

Year Ended January 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions of dollars)

 

Total Assets:

 

 

 

 

USA Operations (including Corporate)

 

$77.76

 

 

$76.22

 

Other foreign

 

 

9.32

 

 

 

8.74

 

Europe (UK)

 

 

8.79

 

 

 

11.33

 

Mexico

 

 

5.24

 

 

 

5.68

 

Asia

 

 

66.97

 

 

 

64.39

 

Canada

 

 

4.99

 

 

 

8.03

 

Latin America

 

 

7.46

 

 

 

7.07

 

Less intersegment

 

 

(39.74)

 

 

(41.91)

Consolidated assets

 

$140.79

 

 

$139.55

 

Total Assets Less Intersegment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$53.36

 

 

$51.74

 

Other foreign

 

 

8.92

 

 

 

8.37

 

Europe (UK)

 

 

8.79

 

 

 

11.33

 

Mexico

 

 

5.06

 

 

 

5.62

 

Asia

 

 

52.26

 

 

 

47.49

 

Canada

 

 

4.99

 

 

 

8.03

 

Latin America

 

 

7.41

 

 

 

6.97

 

Consolidated assets

 

$140.79

 

 

$139.55

 

Property and Equipment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$2.78

 

 

$3.05

 

Other foreign

 

 

0.25

 

 

 

0.25

 

Europe (UK)

 

 

 

 

 

 

Mexico

 

 

2.15

 

 

 

2.34

 

Asia

 

 

2.42

 

 

 

2.94

 

Canada

 

 

0.95

 

 

 

1.06

 

Latin America

 

 

0.07

 

 

 

0.08

 

Less intersegment

 

 

0.09

 

 

 

0.09

 

Consolidated long-lived assets

 

$8.71

 

 

$9.81

 

Capital Expenditures:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.64

 

 

$0.59

 

Other foreign

 

 

0.04

 

 

 

0.15

 

Europe (UK)

 

----

 

 

 

-

 

Mexico

 

 

0.03

 

 

 

0.35

 

Asia

 

 

0.06

 

 

 

0.49

 

Canada

 

 

0.03

 

 

 

 

Latin America

 

----

 

 

 

0.08

 

Consolidated capital expenditure

 

$0.80

 

 

$1.66