XML 40 R27.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT REPORTING (Tables)
12 Months Ended
Jan. 31, 2021
SEGMENT REPORTING  
Schedule of revenue from external customers geographic areas

 

 

Year Ended January 31,

 

 

 

2021

 

 

2020

 

Domestic

 

$70.59

 

 

$55.89

 

International

 

 

88.41

 

 

 

51.92

 

Total

 

$159.00

 

 

$107.81

 

 

 

Year Ended January 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions of dollars)

 

Operating Profit (Loss):

 

 

 

 

 

 

USA Operations (including Corporate)

 

$8.38

 

 

$0.44

 

Other foreign

 

 

4.67

 

 

 

0.46

 

Europe (UK)

 

 

4.83

 

 

 

Mexico

 

 

 

 

(0.84)

Asia

 

 

21.65

 

 

 

4.35

 

Canada

 

 

2.28

 

 

 

0.98

 

Latin America

 

 

3.59

 

 

 

0.36

 

Less intersegment (profit) loss

 

 

(1.55)

 

 

0.13

 

Consolidated operating profit

 

$43.85

 

 

$5.88

 

Depreciation and Amortization Expense:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.87

 

 

$0.87

 

Other foreign

 

 

0.05

 

 

 

0.03

 

Europe (UK)

 

 

0.01

 

 

 

Mexico

 

 

0.18

 

 

 

0.15

 

Asia

 

 

0.73

 

 

 

0.55

 

Canada

 

 

0.09

 

 

 

0.10

 

Latin America

 

 

0.04

 

 

 

0.04

 

Less intersegment

 

 

(0.01)

 

 

(0.09)

Consolidated depreciation and amortization expense

 

$1.96

 

 

$1.65

 

Interest Expense:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.01

 

 

$0.06

 

Europe (UK)

 

 

 

 

0.01

 

Latin America

 

 

0.01

 

 

 

0.05

 

Consolidated interest expense

 

$0.02

 

 

$0.12

 

Income Tax Expense (Benefit):

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$3.37

 

 

$1.38

 

Other foreign

 

 

0.74

 

 

 

Europe (UK)

 

 

0.88

 

 

 

Mexico

 

 

 

 

(0.12)

Asia

 

 

2.68

 

 

 

0.94

 

Canada

 

 

0.64

 

 

 

0.35

 

Latin America

 

 

0.69

 

 

 

(0.08)

Less intersegment

 

 

(0.22)

 

 

0.01

 

Consolidated income tax expense

 

$8.77

 

 

$2.48

 

 

 

Year Ended January 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions of dollars)

 

Total Assets:

 

 

 

 

USA Operations (including Corporate)

 

$76.53

 

 

$88.08

 

Other foreign

 

 

8.74

 

 

 

1.69

 

Europe (UK)

 

 

11.33

 

 

 

4.52

 

Mexico

 

 

5.68

 

 

 

5.00

 

Asia

 

 

64.20

 

 

 

44.22

 

Canada

 

 

8.03

 

 

 

6.09

 

Latin America

 

 

7.07

 

 

 

5.77

 

Less intersegment

 

 

(41.66)

 

 

(55.96)

Consolidated assets

 

$139.92

 

 

$99.41

 

Total Assets Less Intersegment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$52.31

 

 

$49.94

 

Other foreign

 

 

8.37

 

 

 

3.41

 

Europe (UK)

 

 

11.33

 

 

 

4.52

 

Mexico

 

 

5.62

 

 

 

5.16

 

Asia

 

 

47.29

 

 

 

24.65

 

Canada

 

 

8.03

 

 

 

6.07

 

Latin America

 

 

6.97

 

 

 

5.66

 

Consolidated assets

 

$139.92

 

 

$99.41

 

Property and Equipment:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$3.05

 

 

$3.32

 

Other foreign

 

 

0.25

 

 

 

0.15

 

Europe (UK)

 

 

 

 

0.01

 

Mexico

 

 

2.34

 

 

 

2.17

 

Asia

 

 

2.94

 

 

 

3.19

 

Canada

 

 

1.06

 

 

 

1.15

 

Latin America

 

 

0.08

 

 

 

0.04

 

Less intersegment

 

 

0.09

 

 

 

0.08

 

Consolidated long-lived assets

 

$9.81

 

 

$10.11

 

Capital Expenditures:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.59

 

 

$0.25

 

Other foreign

 

 

0.16

 

 

 

0.01

 

Europe (UK)

 

 

0.01

 

 

 

0.01

 

Mexico

 

 

0.35

 

 

 

0.17

 

Asia

 

 

0.49

 

 

 

0.58

 

Canada

 

 

 

 

Latin America

 

 

0.08

 

 

 

0.01

 

Consolidated capital expenditure

 

$1.68

 

 

$1.03

 

Goodwill:

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$0.87

 

 

$0.87

 

Consolidated goodwill

 

$0.87

 

 

$0.87

 

Segment information

 

 

Year Ended January 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions of dollars)

 

Net Sales

 

 

 

 

 

 

USA Operations (including Corporate)

 

$73.91

 

 

$61.15

 

Other foreign

 

 

11.89

 

 

 

6.59

 

Europe (UK)

 

 

16.80

 

 

 

9.35

 

Mexico

 

 

6.80

 

 

 

4.03

 

Asia

 

 

90.95

 

 

 

58.12

 

Canada

 

 

13.61

 

 

 

9.68

 

Latin America

 

 

12.40

 

 

 

8.58

 

Less intersegment sales

 

 

(67.37)

 

 

(49.69)

Consolidated sales

 

$159.00

 

 

$107.81

 

External Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$70.59

 

 

$55.89

 

Other foreign

 

 

9.03

 

 

 

3.66

 

Europe (UK)

 

 

16.80

 

 

 

9.35

 

Mexico

 

 

5.70

 

 

 

2.82

 

Asia

 

 

31.22

 

 

 

18.15

 

Canada

 

 

13.61

 

 

 

9.64

 

Latin America

 

 

12.05

 

 

 

8.30

 

Consolidated external sales

 

$159.00

 

 

$107.81

 

Intersegment Sales

 

 

 

 

 

 

 

 

USA Operations (including Corporate)

 

$3.32

 

 

$5.25

 

Other foreign

 

 

2.87

 

 

 

2.95

 

Mexico

 

 

1.10

 

 

 

1.21

 

Asia

 

 

59.73

 

 

 

39.96

 

Canada

 

 

 

 

0.03

 

Latin America

 

 

0.35

 

 

 

0.29

 

Consolidated intersegment sales

 

$67.37

 

 

$49.69