XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Details) - USD ($)
3 Months Ended 9 Months Ended
Oct. 31, 2020
Oct. 31, 2019
Oct. 31, 2020
Oct. 31, 2019
Jan. 31, 2020
Operating profit (loss) $ 12,490,000 $ 1,830,000 $ 34,600,000 $ 4,160,000  
Total assets 132,250,000   132,250,000   $ 99,410,000
Total assets less intersegment 132,250,000   132,250,000   99,410,000
Property and equipment 10,020,000.00   10,020,000.00   10,110,000
Goodwill 870,000   870,000   870,000
Capital expenditures     1,330,000 1,030,000.00  
Depreciation and amortization expense 500,000 430,000 1,420,000 1,270,000  
Interest expense 0 30,000.00 10,000.00 100,000  
Income tax expense 3,240,000 650,000 7,390,000 1,950,000  
Net sales 41,450,000 27,460,000 122,050,000.00 79,620,000  
External sales 41,450,000 27,460,000 122,050,000.00 79,620,000  
Intersegment sales 18,270,000 11,580,000 49,180,000 38,800,000  
USA          
Operating profit (loss) 2,170,000 140,000 7,860,000 (290,000)  
Total assets 89,190,000   89,190,000   88,080,000.00
Total assets less intersegment 53,730,000   53,730,000   49,940,000
Property and equipment 3,210,000   3,210,000   3,400,000
Goodwill 870,000   870,000   870,000
Capital expenditures     420,000 250,000  
Depreciation and amortization expense 210,000 220,000 630,000 640,000  
Interest expense 0 20,000.00 0 50,000.00  
Income tax expense 1,990,000 380,000 3,430,000 810,000  
Net sales 17,430,000 15,840,000 57,110,000 45,360,000  
External sales 17,040,000.00 14,160,000 54,600,000 41,470,000  
Intersegment sales 390,000 1,680,000 2,500,000 3,890,000  
Other Foreign          
Operating profit (loss) 960,000 140,000 3,350,000 300,000  
Total assets 4,490,000   4,490,000   1,690,000
Total assets less intersegment 6,390,000   6,390,000   3,410,000
Property and equipment 270,000   270,000   150,000
Capital expenditures     220,000 10,000.00  
Depreciation and amortization expense 10,000.00 0 30,000.00 20,000.00  
Net sales 3,390,000 1,650,000 8,810,000 4,810,000  
External sales 2,720,000 910,000 7,040,000.00 2,610,000  
Intersegment sales 670,000 740,000 1,770,000 2,200,000  
Europe (UK)          
Operating profit (loss) 1,750,000 20,000.00 3,350,000 (20,000.00)  
Total assets 9,020,000.00   9,020,000.00   4,520,000
Total assets less intersegment 9,000,000.00   9,000,000.00   4,520,000
Property and equipment 10,000.00   10,000.00   10,000.00
Capital expenditures     0 10,000.00  
Interest expense 0 0 10,000.00 10,000.00  
Income tax expense 330,000 10,000.00 610,000 10,000.00  
Net sales 5,580,000 2,380,000 12,750,000 7,240,000  
External sales 5,580,000 2,380,000 12,750,000 7,240,000  
Mexico          
Operating profit (loss) 110,000 20,000.00 120,000 (390,000)  
Total assets 6,010,000.00   6,010,000.00   5,000,000.00
Total assets less intersegment 6,020,000.00   6,020,000.00   5,160,000
Property and equipment 2,390,000   2,390,000   2,170,000
Capital expenditures     350,000 170,000  
Depreciation and amortization expense 50,000.00 40,000.00 130,000 120,000  
Net sales 2,120,000 1,220,000 4,840,000 3,090,000.00  
External sales 1,910,000 880,000 3,890,000 2,080,000.00  
Intersegment sales 210,000 340,000 950,000 1,010,000.00  
Asia          
Operating profit (loss) 6,040,000.00 1,040,000.00 15,510,000 2,870,000  
Total assets 58,860,000   58,860,000   44,220,000
Total assets less intersegment 42,510,000   42,510,000   24,650,000
Property and equipment 2,960,000   2,960,000   3,190,000
Capital expenditures     190,000 580,000  
Depreciation and amortization expense 190,000 140,000 550,000 400,000  
Income tax expense 510,000 160,000 2,240,000 670,000  
Net sales 23,250,000 13,340,000 67,420,000 43,970,000  
External sales 6,360,000 4,620,000 23,800,000 12,490,000  
Intersegment sales 16,900,000 8,710,000 43,620,000 31,480,000  
Canada          
Operating profit (loss) 550,000 250,000 1,950,000 770,000  
Total assets 7,820,000   7,820,000   6,090,000.00
Total assets less intersegment 7,790,000   7,790,000   6,070,000.00
Property and equipment 1,090,000.00   1,090,000.00   1,150,000
Depreciation and amortization expense 30,000.00 30,000.00 70,000.00 80,000.00  
Income tax expense 200,000 100,000 580,000 320,000  
Net sales 4,200,000 2,600,000 10,920,000 7,500,000  
External sales 4,200,000 2,600,000 10,920,000 7,470,000  
Intersegment sales 0 0 0 30,000.00  
Latin America          
Operating profit (loss) 1,240,000 210,000 2,930,000 810,000  
Total assets 7,010,000.00   7,010,000.00   5,770,000
Total assets less intersegment 6,810,000   6,810,000   5,660,000
Property and equipment 90,000.00   90,000.00   40,000.00
Capital expenditures     150,000 10,000.00  
Depreciation and amortization expense 10,000.00 10,000.00 30,000.00 30,000.00  
Interest expense 0 10,000.00 0 40,000.00  
Income tax expense 270,000 0 670,000 130,000  
Net sales 3,750,000 2,010,000.00 9,380,000 6,450,000  
External sales 3,640,000 1,910,000 9,050,000.00 6,260,000  
Intersegment sales 100,000 110,000 340,000 190,000  
Intersegment          
Operating profit (loss) (330,000) 10,000.00 (470,000) 110,000  
Total assets (50,150,000)   (50,150,000)   $ (55,960,000)
Depreciation and amortization expense 0 (10,000.00) (20,000.00) (20,000.00)  
Income tax expense (60,000.00) 0 (140,000) 10,000.00  
Net sales $ (18,270,000) $ (11,580,000) $ (49,180,000) $ (38,800,000)