XML 60 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 31, 2020
Jul. 31, 2019
Jul. 31, 2020
Jul. 31, 2019
Jan. 31, 2020
Net sales $ 35,020,000.00 $ 27,470,000 $ 80,600,000 $ 52,160,000  
External sales 35,020,000.00 27,470,000 80,600,000 52,160,000  
Intersegment sales 17,630,000 15,940,000 30,920,000 27,230,000  
Operating profit (loss) 9,730,000 2,640,000 22,100,000 2,320,000  
Depreciation and amortization expense 480,000 450,000 930,000 840,000  
Interest expense 0 40,000.00 20,000.00 70,000.00  
Income tax expense 420,000 1,210,000 4,150,000 1,300,000  
Capital expenditures 740,000 1,030,000.00      
Total assets 121,620,000   121,620,000   $ 99,410,000
Total assets less intersegment 121,620,000   121,620,000   99,410,000
Property and equipment 9,920,000   9,920,000   10,110,000
Goodwill 870,000   870,000   870,000
USA          
Net sales 15,550,000 15,620,000 39,680,000 29,510,000  
External sales 14,450,000 14,440,000 37,560,000 27,310,000  
Intersegment sales 1,100,000 1,180,000 2,120,000 2,210,000  
Operating profit (loss) 1,360,000 690,000 5,700,000 (440,000)  
Depreciation and amortization expense 200,000 220,000 420,000 420,000  
Interest expense   20,000.00 10,000.00 30,000.00  
Income tax expense (840,000) 570,000 1,440,000 440,000  
Capital expenditures 210,000 250,000 0 0  
Total assets 89,290,000   89,290,000   88,080,000.00
Total assets less intersegment 52,890,000   52,890,000   49,940,000
Property and equipment 3,130,000   3,130,000   3,320,000
Goodwill 870,000   870,000   870,000
Other Foreign          
Net sales 23.80 1,810,000 5,420,000 3,170,000  
External sales 2,020,000.00 920,000 4,320,000 1,680,000  
Intersegment sales 360,000 890,000 1,100,000 1,470,000  
Operating profit (loss) 1,170,000 310,000 2,400,000 530,000  
Depreciation and amortization expense 10,000.00 20,000.00 20,000.00 20,000.00  
Interest expense   0 0 0  
Income tax expense 0 0 10,000.00 0  
Capital expenditures 60,000.00 10,000.00      
Total assets 3,230,000   3,230,000   1,690,000
Total assets less intersegment 5,010,000.00   5,010,000.00   3,410,000
Property and equipment 180,000   180,000   150,000
Goodwill 0   0   0
Europe (UK)          
Net sales 4,160,000 2,480,000 7,170,000 4,870,000  
External sales 4,160,000 2,480,000 7,170,000 4,870,000  
Intersegment sales 0 0 0 0  
Operating profit (loss) 1,140,000 (50,000.00) 1,600,000 (40,000.00)  
Depreciation and amortization expense 0 0 0 10,000.00  
Income tax expense   10,000.00 270,000 10,000.00  
Capital expenditures 0 10,000.00      
Total assets less intersegment 6,850,000   6,850,000   4,520,000
Property and equipment 10,000.00   10,000.00   10,000.00
Mexico          
Net sales 910,000 960,000 2,730,000 1,870,000  
External sales 610,000 590,000 1,980,000 1,200,000  
Intersegment sales 300,000 370,000 750,000 670,000  
Operating profit (loss) (200,000) (230,000) 20,000.00 (410,000)  
Depreciation and amortization expense 40,000.00 40,000.00 80,000.00 80,000.00  
Income tax expense     0    
Capital expenditures 260,000 170,000      
Total assets 6,100,000   6,100,000   5,000,000.00
Total assets less intersegment 6,080,000.00   6,080,000.00   5,160,000
Property and equipment 2,350,000   2,350,000   2,170,000
Asia          
Net sales 24,150,000 17,450,000 44,170,000 30,630,000  
External sales 8,400,000 4,040,000.00 17,450,000 7,870,000  
Intersegment sales 15,750,000 13,410,000 26,720,000 22,770,000  
Operating profit (loss) 4,960,000 1,590,000 9,470,000 1,820,000  
Depreciation and amortization expense 180,000 120,000 360,000 250,000  
Income tax expense 820,000 360,000 1,720,000 500,000  
Capital expenditures 110,000 580,000      
Total assets 57,130,000   57,130,000   44,220,000
Total assets less intersegment 37,390,000   37,390,000   24,650,000
Property and equipment 3,020,000.00   3,020,000.00   3,190,000
Canada          
Net sales 2,400,000 2,400,000 6,710,000 4,900,000  
External sales 2,400,000 2,370,000 6,710,000 4,870,000  
Intersegment sales   30,000.00   30,000.00  
Operating profit (loss) 260,000 270,000 1,390,000 520,000  
Depreciation and amortization expense 30,000.00 50,000.00 50,000.00 50,000.00  
Income tax expense 70,000.00 170,000 380,000 220,000  
Capital expenditures   0      
Total assets 6,830,000   6,830,000   6,090,000.00
Total assets less intersegment 6,810,000   6,810,000   6,070,000.00
Property and equipment 1,110,000   1,110,000   1,150,000
Latin America          
Net sales 3,100,000 2,690,000 5,640,000 4,440,000  
External sales 2,980,000 2,630,000 5,410,000 4,360,000  
Intersegment sales 120,000 60,000.00 230,000 80,000.00  
Operating profit (loss) 1,120,000 70,000.00 1,690,000 240,000  
Depreciation and amortization expense 10,000.00 10,000.00 20,000.00 20,000.00  
Interest expense   20,000.00 10,000.00 40,000.00  
Income tax expense 230,000 110,000 390,000 130,000  
Capital expenditures 100,000 10,000.00      
Total assets 6,600,000   6,600,000   5,770,000
Total assets less intersegment 6,590,000   6,590,000   5,660,000
Property and equipment 30,000.00   30,000.00   40,000.00
Intersegment          
Net sales (17,630,000) (15,940,000) (30,920,000) (27,230,000)  
External sales 0 0 0 0  
Operating profit (loss) (90,000.00) (10,000.00) (170,000) (0.10)  
Depreciation and amortization expense 10,000.00 (10,000.00) (20,000.00) $ (10,000.00)  
Income tax expense (50,000.00) $ (10,000.00) (60,000.00)    
Total assets (54,420,000)   (54,420,000)   (55,960,000)
Total assets less intersegment 0   0   0
Property and equipment $ 90,000.00   $ 90,000.00   $ 80,000.00