XML 70 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Apr. 30, 2020
Segment Reporting [Abstract]  
Schedule of geographic revenue
   

Three Months Ended

April 30,

 
    2020     2019  
                         
Domestic   $ 23.11       50.70 %   $ 12.87       52.12 %
International   $ 22.47       49.30 %     11.81       47.88 %
Total   $ 45.58       100.00 %   $ 24.68       100.00 %
Segment information
   

Three Months Ended

April 30,

(in millions of dollars)

 
    2020     2019  
Net Sales:            
USA Operations (including Corporate)   $ 24.13     $ 13.90  
Other foreign     3.04       1.36  
Europe (UK)     3.01       2.39  
Mexico     1.82       0.90  
Asia     20.02       13.18  
Canada     4.31       2.50  
Latin America     2.54       1.74  
Less intersegment sales     (13.29 )     (11.29 )
Consolidated sales   $ 45.58     $ 24.68  
External Sales:                
USA Operations (including Corporate)   $ 23.11     $ 12.87  
Other foreign     2.30       0.78  
Europe (UK)     3.01       2.39  
Mexico     1.37       0.60  
Asia     9.05       3.83  
Canada     4.31       2.49  
Latin America     2.43       1.72  
Consolidated external sales   $ 45.58     $ 24.68  
Intersegment Sales:                
USA Operations (including Corporate)   $ 1.02     $ 1.03  
Other foreign     0.74       0.58  
Mexico     0.45       0.30  
Asia     10.97       9.35  
Canada     -----       0.01  
Latin America     0.11       0.02  
Consolidated intersegment sales   $ 13.29     $ 11.29  

 

   

Three Months Ended

April 30,

(in millions of dollars)

 
    2020     2019  
Operating Profit (Loss):            
USA Operations (including Corporate)   $ 4.33     $ (1.12 )
Other foreign     1.23       0.14  
Europe (UK)     0.46       0.01  
Mexico     0.22       (0.18 )
Asia     4.51       0.23  
Canada     1.13       0.25  
Latin America     0.57       0.24  
Less intersegment profit     (0.08 )     0.11  
Consolidated operating profit (loss)   $ 12.37     $ (0.32 )
Depreciation and Amortization Expense:                
USA Operations(including Corporate)   $ 0.22     $ 0.21  
Other foreign     0.01       (0.01 )
Mexico     0.04       0.04  
Asia     0.18       0.14  
Canada     0.02       -----  
Latin America     0.01       0.01  
Less intersegment     (0.03 )     (0.01 )
Consolidated depreciation & amortization expense   $ 0.45     $ 0.38  
Interest Expense:                
USA Operations (including Corporate)   $ 0.01     $ 0.01  
Latin America     0.01       0.02  
Consolidated interest expense   $ 0.02     $ 0.03  
Income Tax Expense:                
USA Operations (including Corporate)   $ 2.28     $ (0.13 )
    Other foreign     0.01       -----  
    Europe (UK)     0.08       -----  
    Asia     0.90       0.15  
    Canada     0.31       0.04  
    Latin America     0.16       0.01  
    Less intersegment     (0.01 )     0.02  
Consolidated income tax expense   $ 3.73     $ 0.09  
                 

 

  

   

April 30,

2020

   

January 31,

2020

 
    (in millions of dollars)  
Total Assets: *            
USA Operations (including Corporate)   $ 84.26     $ 88.08  
Other foreign     2.60       1.61  
Europe (UK)     4.83       4.52  
Mexico     5.45       5.00  
Asia     46.80       44.30  
Canada     6.38       6.09  
Latin America     6.27       5.77  
Less intersegment     (48.87 )     (55.96 )
Consolidated assets   $ 107.72     $ 99.41  
Total Assets Less Intersegment:*                
USA Operations (including Corporate)   $ 47.42     $ 49.94  
Other foreign     4.59       3.33  
Europe (UK)     4.83       4.52  
Mexico     5.58       5.16  
Asia     32.83       24.73  
Canada     6.37       6.07  
Latin America     6.10       5.66  
Consolidated assets   $ 107.72     $ 99.41  
Property and Equipment:                
USA Operations (including Corporate)   $ 3.17     $ 3.32  
Other foreign     0.18       0.15  
Europe (UK)     0.01       0.01  
Mexico     2.13       2.17  
Asia     3.11       3.19  
Canada     1.14       1.15  
Latin America     0.03       0.04  
Less intersegment     0.08       0.08  
Consolidated long-lived assets   $ 9.85     $ 10.11  
Capital Expenditures:                
USA Operations (including Coprorate)   $ 0.06     $ 0.25  
Other foreign     0.02       0.01  
Europe (UK)     -----       0.01  
Mexico     -----       0.17  
Asia     0.11       0.58  
Canada     -----       -----  
Latin America     -----       0.01  
Consolidated capital expenditure   $ 0.19     $ 1.03  
Goodwill:                
USA Operations   $ 0.87     $ 0.87  
Consolidated goodwill   $ 0.87     $ 0.87  
* Negative assets reflect intersegment amounts eliminated in consolidation