XML 64 R31.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING (Tables)
12 Months Ended
Jan. 31, 2020
Segment Reporting [Abstract]  
Schedule of revenue from external customers geographic areas
   Years Ended January 31,
   2020  2019
 Domestic   $55.89    51.84%  $49.88    50.38%
 International    51.92    48.16%   49.13    49.62%
 Total   $107.81    100.00%  $99.01    100.00%
Segment information
    Years Ended January 31,
    2020   2019
    (in millions of dollars)
USA Operations (including Corporate)   $ 61.15     $ 55.47  
Other foreign     6.59       5.52  
Europe (UK)     9.35       9.42  
Mexico     4.03       4.90  
Asia     58.12       56.36  
Canada     9.68       8.58  
Latin America     8.58       7.05  
Less intersegment sales     (49.69 )     (48.29 )
Consolidated sales   $ 107.81     $ 99.01  
External Sales                
USA Operations (including Coprorate)   $ 55.89     $ 49.88  
Other foreign     3.66       3.02  
Europe (UK)     9.35       9.42  
Mexico     2.82       3.51  
Asia     18.15       18.00  
Canada     9.64       8.56  
Latin America     8.30       6.62  
Consolidated external sales   $ 107.81     $ 99.01  
Intersegment Sales                
USA Operations (including Coprorate)   $ 5.25     $ 5.59  
Other foreign     2.95       2.52  
Mexico     1.21       1.38  
Asia     39.96       38.35  
Canada     0.03       0.02  
Latin America     0.29       0.43  
Consolidated intersegment sales   $ 49.69     $ 48.29  

  

    Years Ended January 31,
    2020   2019
    (in millions of dollars)
Operating Profit (Loss):                
USA Operations (including Coprorate)   $ 0.44     $ (1.20 )
Other foreign     0.46       0.26  
Europe (UK)     -----       0.20  
Mexico     (0.84 )     0.07  
Asia     4.35       2.63  
Canada     0.98       1.01  
Latin America     0.36       0.70  
Less intersegment profit     0.13       (0.10 )
Consolidated operating profit (loss)   $ 5.88     $ 3.57  
Depreciation and Amortization Expense:                
USA Operations   $ 0.87     $ 0.44  
Other foreign     0.03       0.05  
Europe (UK)     -----       0.01  
Mexico     0.15       0.13  
Asia     0.55       0.27  
Canada     0.10       0.06  
Latin America     0.04       0.04  
Less intersegment     (0.09 )     (0.03 )
Consolidated depreciation and amortization expense   $ 1.65     $ 0.97  
Interest Expense:                
USA Operations (including Coprorate)   $ 0.06     $ 0.08  
Europe (UK)     0.01       0.01  
Latin America     0.05       0.04  
Consolidated interest expense   $ 0.12     $ 0.13  
Income Tax Expense (Benefit):                
USA Operations (including Corporate)   $ 1.38     $ 0.35  
Europe (UK)     -----       0.03  
Mexico     (0.12 )     0.12  
Asia     0.94       1.04  
Canada     0.35       0.23  
Latin America     (0.08 )     0.26  
Less intersegment     0.01       (0.01 )
Consolidated income tax expense (benefit)   $ 2.48     $ 2.02  

  

    Years Ended January 31,
    2020   2019
    (in millions of dollars)
Total Assets: *                
USA Operations   $ 88.08     $ 92.33  
Other foreign     1.69       1.54  
Europe (UK)     4.52       4.37  
Mexico     5.00       5.00  
Asia     44.22       39.52  
Canada     6.09       7.47  
Latin America     5.77       7.42  
Less intersegment     (55.96 )     (62.93  
Consolidated assets   $ 99.41     $ 94.72  
Total Assets Less Intersegment:*                
USA Operations   $ 49.94     $ 49.50  
Other foreign     3.41       2.85  
Europe (UK)     4.52       4.36  
Mexico     5.16       5.13  
Asia     24.65       20.97  
Canada     6.07       6.64  
Latin America     5.66       5.27  
Consolidated assets   $ 99.41     $ 94.72  
Property and Equipment:                
USA Operations   $ 3.32     $ 3.87  
Other foreign     0.15       0.19  
Europe (UK)     0.01       0.01  
Mexico     2.17       2.14  
Asia     3.19       3.17  
Canada     1.15       1.26  
Latin America     0.04       0.07  
Less intersegment     0.08       0.07  
Consolidated long-lived assets   $ 10.11     $ 10.78  
Capital Expenditures:                
USA Operations (including Corporate)   $ 0.25     $ 1.08  
Other foreign     0.01       0.07  
Europe (UK)     0.01       -----  
Mexico     0.17       0.28  
Asia     0.58       1.64  
Canada     -----       0.03  
Latin America     0.01       -----  
Consolidated capital expenditure   $ 1.03     $ 3.10  
Goodwill:                
USA Operations   $ 0.87     $ 0.87  
Consolidated goodwill   $ 0.87     $ 0.87  
* Negative assets reflect intersegment amounts eliminated in consolidation