XML 29 R27.htm IDEA: XBRL DOCUMENT v3.20.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Jan. 31, 2020
Equity [Abstract]  
Schedule of nonvested share activity
      Number of shares awarded total  
    Minimum     Target     Maximum     Cap  
Employees     17,834       26,753       35,670       42,805  
Non-Employee Directors     7,168       10,752       14,336       17,204  
Total     25,002       37,505       50,006       60,009  

  

    Value at grant date (numbers below are rounded to the nearest 100)  
    Minimum     Target     Maximum     Cap  
Employees   $ 248,800     $ 373,200     $ 497,600     $ 597,120  
Non-Employee Directors     100,000       150,000       200,000       240,000  
Total   $ 348,800     $ 523,200     $ 697,600     $ 837,120  

 

Schedule of share-based compensation

    Number of shares awarded total  
    Minimum      Target      Maximum   
Employees     48,186       74,133       88,960  
Non-Employee Directors     16,360       25,168       30,204  
Total     64,546       99,301       119,164  

 

    Value at grant date (numbers below are rounded to the nearest $100)  
    Minimum      Target      Maximum   
Employees   $ 497,800     $ 765,800     $ 918,960  
Non-Employee Directors     169,000       260,000       312,000  
Total   $ 666,800     $ 1,025,800     $ 1,230,960  

 

Schedule of restricted stock units award activity
    Year Ended January 31,  
    2020     2019  
2017 Plan:            
     Restricted Stock Program   $ (443,441 )   $ 721,111  
     Stock Options     27,577       -----  
     Cash-based Bonus     38,677       -----  
    $ (377,187 )   $ 721,111  
                 

 

Stock appreciation rights

  $ (25,559 )   $ 22,646  
Total stock-based compensation   $ (402,746 )   $ 743,757  
Total income tax benefit (expense) recognized for stock-based compensation arrangements   $ (85,577 )   $ 267,752  

 

 

Schedule of stock option activity
Shares issued under 2017   Outstanding Unvested Grants at Maximum at Beginning of FY20    

Granted during

FY20

   

Becoming Vested during

FY20

   

Forfeited during

FY20

   

Outstanding Unvested Grants at Maximum at End of

January 31,

FY20

 
Restricted stock grants – employees     84,126       -----       -----       48,456       35,670  
Restricted stock grants – non-employee directors     28,829       -----       -----       14,493       14,336  
Retainer in stock – non-employee directors     25,044       7,292       7,568       ----       24,768  
  Total restricted stock     137,999       7,292       7,568       62,949       74,774  
Weighted average grant date fair value     13.77       10.44       14.72       13.82       11.53  

 

Stock Options   Number of Shares     Weighted Average Exercise Price per Share     Weighted Average Remaining Contractual Term (in years)     Aggregate Intrinsic Value  
Outstanding at January 31, 2019     -----     $ -----       -----     $ -----  
Granted     24,900     $ 11.17       -----       -----  
Outstanding at January 31, 2020     24,900     $ 11.17       9.53       -----  
Exercisable at January 31, 2020     -----     $ -----       -----     $ -----  

Assumptions used to calculate the fair value of the options granted
    FY20  
       
Expected volatility     53 %
Expected life in years     10  
Expected dividend yield     0.00 %
Risk-free interest rate     1.65 %