XML 31 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Oct. 31, 2019
Oct. 31, 2018
Jan. 31, 2019
Net sales $ 27,460 $ 24,010 $ 79,620 $ 73,970  
External sales 27,460 24,010 79,620 73,970  
Intersegment sales 11,580 10,150 38,800 35,290  
Operating profit 1,834 1,013 4,157 5,077  
Depreciation and amortization expense 430 220 1,267 642  
Interest expense 26 25 98 93  
Income tax expense 653 494 1,950 1,634  
Capital expenditures 110 1,010 690 2,230  
Total assets less intersegment 99,100   99,100   $ 94,720
Property and equipment 10,233   10,233   10,781
Goodwill 871   871   871
USA          
Net sales 15,840 13,000 45,360 41,070  
External sales 14,160 11,820 41,470 37,540  
Intersegment sales 1,680 1,180 3,890 3,530  
Operating profit 2,600 1,660 6,040 6,450  
Depreciation and amortization expense 40 30 210 90  
Capital expenditures (40) 540 280 850  
Total assets less intersegment 31,050   31,050   29,760
Property and equipment 3,550   3,550   870
Goodwill 870   870   870
Other Foreign          
Net sales 1,650 1,290 4,810 4,330  
External sales 910 720 2,610 2,300  
Intersegment sales 740 570 2,200 2,020  
Operating profit 140 20 300 230  
Depreciation and amortization expense 0 0 20 20  
Capital expenditures 10 360 20 1,130  
Total assets less intersegment 3,570   3,570   2,850
Property and equipment 170   170   190
Europe (UK)          
Net sales 2,380 2,220 7,240 7,350  
External sales 2,380 2,220 7,240 7,350  
Operating profit 20 30 (20) 210  
Depreciation and amortization expense 0 0 0 10  
Interest expense 0 0 10 0  
Income tax expense 10 10 10 50  
Total assets less intersegment 5,130   5,130   4,360
Property and equipment 0   0   10
Mexico          
Net sales 1,220 1,150 3,090 3,830  
External sales 880 770 2,080 2,700  
Intersegment sales 340 380 1,010 1,130  
Operating profit 20 (30) (390) 130  
Depreciation and amortization expense 40 30 120 90  
Capital expenditures 20 90 70 200  
Total assets less intersegment 5,450   5,450   5,130
Property and equipment 2,100   2,100   2,140
Asia          
Net sales 13,340 12,680 43,970 40,270  
External sales 4,620 4,800 12,490 12,790  
Intersegment sales 871 7,880 31,480 27,490  
Operating profit 1,040 630 2,870 1,810  
Depreciation and amortization expense 140 40 400 190  
Income tax expense 160 290 670 800  
Capital expenditures 120 20 310 50  
Total assets less intersegment 23,310   23,310   20,970
Property and equipment 3,100   3,100   3,170
Canada          
Net sales 2,600 2,080 7,500 6,390  
External sales 2,600 2,080 7,470 6,380  
Intersegment sales 0 0 30 20  
Operating profit 250 320 770 750  
Depreciation and amortization expense 30 20 80 50  
Income tax expense 100 20 320 170  
Total assets less intersegment 6,000   6,000   6,640
Property and equipment 1,180   1,180   1,260
Latin America          
Net sales 2,010 1,740 6,450 5,270  
External sales 1,910 1,600 6,260 4,910  
Intersegment sales 110 140 190 350  
Operating profit 210 160 810 520  
Depreciation and amortization expense 10 10 30 30  
Interest expense 10 10 40 30  
Income tax expense 0 150 130 210  
Capital expenditures 0 0 10 0  
Total assets less intersegment 5,460   5,460   5,270
Property and equipment 50   50   70
Corporate          
Net sales 0 0 0 750  
Intersegment sales 0 0 0 75  
Operating profit (2,460) (1,610) (6,330) (4,960)  
Depreciation and amortization expense 180 90 430 190  
Interest expense 20 20 50 60  
Income tax expense 380 50 810 390  
Total assets less intersegment 19,130   19,130   19,740
Intersegment          
Net sales (11,580) (10,150) (38,800) (35,290)  
Operating profit 10 (170) 110 (60)  
Depreciation and amortization expense (10) 0 (20) (30)  
Income tax expense 0 $ (30) 10 $ 10  
Property and equipment $ 80   $ 80   $ 70