XML 34 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2019
Jul. 31, 2018
Jan. 31, 2019
Net sales $ 27,470 $ 25,620 $ 52,160 $ 49,960  
External sales 27,470 25,620 52,160 49,960  
Intersegment sales 15,940 12,820 27,230 25,140  
Operating profit (loss) 2,638 1,646 2,323 4,063  
Depreciation and amortization expense 450 240 836 428  
Interest expense 38 37 72 68  
Income tax expense 1,208 622 1,297 1,139  
Capital expenditures 410 950 580 1,220  
Total assets 101,385   101,385   $ 94,723
Total assets less intersegment 101,390   101,390   94,720
Property and equipment 10,565   10,565   10,781
Goodwill 871   871   871
USA          
Net sales 15,620 14,760 29,510 28,070  
External sales 14,440 13,360 27,310 25,710  
Intersegment sales 1,180 1,400 2,210 2,360  
Operating profit (loss) 2,620 2,150 3,430 4,780  
Depreciation and amortization expense 40 30 170 60  
Capital expenditures 260 340 320 310  
Total assets 69,460   69,460   67,260
Total assets less intersegment 32,330   32,330   29,760
Property and equipment 3,800   3,800   870
Goodwill 870   870   870
Other Foreign          
Net sales 1,810 1,550 3,170 3,040  
External sales 920 660 1,680 1,490  
Intersegment sales 890 890 1,470 1,550  
Operating profit (loss) 310 140 530 180  
Depreciation and amortization expense 20 10 20 30  
Capital expenditures 10 730 10 770  
Total assets 1,530   1,530   1,540
Total assets less intersegment 3,450   3,450   2,850
Property and equipment 190   190   190
Europe (UK)          
Net sales 2,480 2,560 4,870 5,130  
External sales 2,480 2,560 4,870 5,130  
Operating profit (loss) (50) 90 (40) 180  
Depreciation and amortization expense 0 0 10 10  
Income tax expense 10 20 10 40  
Total assets 5,440   5,440   4,370
Total assets less intersegment 5,440   5,440   4,360
Property and equipment 10   10   10
Mexico          
Net sales 960 1,210 1,870 2,680  
External sales 590 820 1,200 1,930  
Intersegment sales 370 390 670 750  
Operating profit (loss) (230) 80 (410) 210  
Depreciation and amortization expense 40 30 80 60  
Capital expenditures (10) 30 50 110  
Total assets 5,130   5,130   5,000
Total assets less intersegment 5,210   5,210   5,130
Property and equipment 2,120   2,120   2,140
Asia          
Net sales 17,450 13,750 30,630 27,590  
External sales 4,040 4,130 7,870 8,080  
Intersegment sales 13,410 9,620 22,770 19,510  
Operating profit (loss) 1,590 570 1,820 1,150  
Depreciation and amortization expense 120 100 250 150  
Income tax expense 360 360 500 510  
Capital expenditures 140 (150) 190 30  
Total assets 43,380   43,380   39,520
Total assets less intersegment 23,320   23,320   20,970
Property and equipment 3,120   3,120   3,170
Canada          
Net sales 2,400 2,100 4,900 4,310  
External sales 2,370 2,100 4,870 4,300  
Intersegment sales 30 0 30 10  
Operating profit (loss) 270 60 520 440  
Depreciation and amortization expense 50 20 50 30  
Income tax expense 170 70 220 150  
Capital expenditures       0  
Total assets 6,110   6,110   7,470
Total assets less intersegment 6,090   6,090   6,640
Property and equipment 1,200   1,200   1,260
Latin America          
Net sales 2,690 2,120 4,440 3,530  
External sales 2,630 1,990 4,360 3,320  
Intersegment sales 60 130 80 21  
Operating profit (loss) 70 220 240 360  
Depreciation and amortization expense 10 10 20 20  
Interest expense 20 20 30 30  
Income tax expense 110 40 130 60  
Capital expenditures 10 0 10    
Total assets 5,940   5,940   7,420
Total assets less intersegment 5,970   5,970   5,270
Property and equipment 60   60   70
Corporate          
Net sales 0 390 0 750  
Intersegment sales 0 390 0 75  
Operating profit (loss) (1,930) (15,690) (3,870) (3,350)  
Depreciation and amortization expense 180 50 250 100  
Interest expense 20 20 40 40  
Income tax expense 570 15 440 340  
Total assets 20,250   20,250   25,070
Total assets less intersegment 19,580   19,580   19,740
Intersegment          
Net sales (15,940) (12,820) (27,230) (25,140)  
Operating profit (loss) (10) (100) 100 110  
Depreciation and amortization expense (10) (10) (10) (30)  
Income tax expense (10) $ (20) 0 $ 40  
Total assets [1] (55,850)   (55,850)   (62,930)
Property and equipment $ 70   $ 70   $ 70
[1] Negative assets reflect intersegment amounts eliminated in consolidation.