XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
3 Months Ended
Apr. 30, 2019
Segment Reporting [Abstract]  
Schedule of geographic revenue
   

Three Months Ended

April 30,

 
    2019     2018  
                         
Domestic   $ 12.87       52.12 %   $ 12.35       50.75 %
International     11.81       47.88 %     11.99       49.25 %
Total   $ 24.68       100.00 %   $ 24.34       100.00 %
                                 
Segment information
   

Three Months Ended

April 30,

(in millions of dollars)

 
    2019     2018  
Net Sales:            
USA   $ 13.90     $ 13.31  
Other foreign     1.36       1.49  
Europe (UK)     2.39       2.57  
Mexico     0.90       1.47  
Asia     13.18       13.83  
Canada     2.50       2.21  
Latin America     1.74       1.42  
Corporate     -----       0.36  
Less intersegment sales     (11.29 )     (12.32 )
Consolidated sales   $ 24.68     $ 24.34  
External Sales:                
USA   $ 12.87     $ 12.35  
Other foreign     0.78       0.84  
Europe (UK)     2.39       2.57  
Mexico     0.60       1.11  
Asia     3.83       3.95  
Canada     2.49       2.19  
Latin America     1.72       1.33  
Consolidated external sales   $ 24.68     $ 24.34  
Intersegment Sales:                
USA   $ 1.03     $ 0.96  
Other foreign     0.58       0.65  
Mexico     0.30       0.36  
Asia     9.35       9.88  
Canada     0.01       0.02  
Latin America     0.02       0.09  
Corporate     -----       0.36  
Consolidated intersegment sales   $ 11.29     $ 12.32  

 

   

Three Months Ended

April 30,

(in millions of dollars)

 
    2019     2018  
Operating Profit (Loss):            
USA   $ 0.82     $ 2.63  
Other foreign     0.14       0.06  
Europe (UK)     0.01       0.09  
Mexico     (0.18 )     0.13  
Asia     0.23       0.58  
Canada     0.25       0.37  
Latin America     0.24       0.14  
Corporate     (1.94 )     (1.79 )
Less intersegment profit     0.11       0.21  
Consolidated operating profit (loss)   $ (0.32 )   $ 2.42  
Depreciation and Amortization Expense:                
USA   $ 0.13     $ 0.03  
Other foreign     (0.01 )     0.01  
Europe (UK)     -----       -----  
Mexico     0.04       0.03  
Asia     0.14       0.05  
Canada     -----       0.02  
Latin America     0.01       0.01  
Corporate     0.08       0.05  
Less intersegment     (0.01 )     (0.01 )
Consolidated depreciation & amortization expense   $ 0.38     $ 0.19  
Interest Expense:                
Latin America   $ 0.02     $ 0.02  
Corporate     0.01       0.01  
Consolidated interest expense   $ 0.03     $ 0.03  
Income Tax Expense:                
   Europe (UK)   $ -----     $ 0.02  
   Asia     0.15       0.16  
   Canada     0.04       0.08  
   Latin America     0.01       0.01  
   Corporate     (0.13 )     0.19  
   Less intersegment     0.02       0.06  
Consolidated income tax expense   $ 0.09     $ 0.52  
Capital Expenditures:                
USA (including Corporate)   $ 0.06     $ (0.03 )
Other foreign     -----       0.04  
Mexico     0.06       0.08  
Asia     0.04       0.18  
Consolidated capital expenditure   $ 0.17     $ 0.27  

 

  

   

April 30,

2019

(in millions of dollars)

   

January 31, 2019

(in millions of dollars)

 
Total Assets: *            
USA Operations   $ 68.71     $ 67.26  
Other foreign     1.68       1.54  
Europe (UK)     4.49       4.37  
Mexico     4.99       5.00  
Asia     41.09       39.52  
Canada     7.20       7.47  
Latin America     7.12       7.42  
Corporate     24.02       25.07  
Less intersegment     (57.73 )     (62.93 )
   Consolidated assets   $ 101.57     $ 94.72  
Total Assets Less Intersegment:*                
USA Operations   $ 31.04     $ 29.76  
Other foreign     3.13       2.85  
Europe (UK)     4.49       4.36  
Mexico     4.95       5.13  
Asia     26.49       20.97  
Canada     6.38       6.64  
Latin America     5.35       5.27  
    Corporate     19.74       19.74  
      Consolidated assets   $ 101.57     $ 94.72  
Property and Equipment                
USA (including Corporate)   $ 3.74     $ 3.87  
Other foreign     0.20       0.19  
Europe (UK)     0.01       0.01  
Mexico     2.15       2.14  
Asia     3.10       3.17  
Canada     1.26       1.26  
Latin America     0.06       0.07  
Less intersegment     0.07       0.07  
Consolidated long-lived assets   $ 10.59     $ 10.78  
Goodwill:                
USA Operations   $ 0.87     $ 0.87  
Consolidated goodwill   $ 0.87     $ 0.87  

*Negative assets reflect intersegment amounts eliminated in consolidation