XML 51 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2018
Oct. 31, 2017
Oct. 31, 2018
Oct. 31, 2017
Jan. 31, 2018
Net sales $ 24,010 $ 23,960 $ 73,970 $ 70,830  
External sales   23,960 73,970 70,830  
Intersegment sales   12,200 35,290 31,380  
Operating profit (loss) 1,013 2,665 5,077 7,320  
Depreciation and amortization expense   200 642 582  
Interest expense 25 35 93 147  
Income tax expense 494 831 1,634 1,828  
Total assets 98,404   98,404   $ 94,531
Total assets less intersegment 98,400   98,400   94,530
Property and equipment 10,286   10,286   8,789
Goodwill 871   871   871
USA          
Net sales 13,000 14,160 41,070 41,460  
External sales 11,820 12,850 37,540 38,180  
Intersegment sales 1,180 1,310 3,530 3,280  
Operating profit (loss) 1,660 2,620 6,450 7,400  
Depreciation and amortization expense 30 30 90 90  
Total assets [1] 28,090   28,090   67,020
Total assets less intersegment [1] 29,570   29,570   33,160
Property and equipment 1,950   1,950   1,990
Goodwill 870   870   870
Other Foreign          
Net sales 5,740 4,940 16,710 13,660  
External sales 4,410 4,390 13,600 12,470  
Intersegment sales 1,330 550 3,110 1,190  
Operating profit (loss) 340 920 970 2,040  
Depreciation and amortization expense 20 40 120 100  
Interest expense 10 20 30 50  
Income tax expense 170 160 370 420  
Total assets [1] 25,300   25,300   20,300
Total assets less intersegment [1] 17,550   17,550   12,610
Property and equipment 2,410   2,410   1,500
Europe (UK)          
Net sales 2,220 2,240 7,350 6,460  
External sales 2,220 2,240 7,350 6,420  
Intersegment sales 0 0 0 40  
Operating profit (loss) 30 (20) 210 90  
Depreciation and amortization expense 0 0 10 10  
Interest expense 0 10 0 10  
Income tax expense 10 10 50 50  
Total assets [1] 4,190   4,190   4,630
Total assets less intersegment [1] 4,190   4,190   4,630
Property and equipment 10   10   30
Mexico          
Net sales 1,150 900 3,830 2,770  
External sales 770 510 2,700 1,660  
Intersegment sales 380 390 1,130 1,110  
Operating profit (loss) (30) (60) 170 (20)  
Depreciation and amortization expense 30 30 90 90  
Total assets [1] 5,140   5,140   4,690
Total assets less intersegment [1] 5,250   5,250   4,840
Property and equipment 2,100   2,100   1,990
China          
Net sales 12,050 13,470 39,550 36,880  
External sales 4,790 3,970 12,780 12,100  
Intersegment sales 7,260 9,500 26,770 24,780  
Operating profit (loss) 790 660 2,300 2,210  
Depreciation and amortization expense 50 60 170 190  
Income tax expense 290 120 810 500  
Total assets [1] 35,230   35,230   31,590
Total assets less intersegment [1] 18,570   18,570   16,970
Property and equipment 1,750   1,750   1,920
Corporate          
Net sales 0 450 750 980  
Intersegment sales 0 450 750 980  
Operating profit (loss) (1,610) (1,460) (4,960) (4,560)  
Depreciation and amortization expense 90 50 190 140  
Interest expense 20 10 60 90  
Income tax expense 50 550 390 830  
Total assets [1] 63,910   63,910   22,270
Total assets less intersegment [1] 22,170   22,170   21,340
Property and equipment 1,840   1,840   1,180
Intersegment          
Net sales (10,150) (12,200) (35,290) (31,380)  
Operating profit (loss) (170) 10 (60) 160  
Depreciation and amortization expense 0 (10) (30) (40)  
Income tax expense (30) $ (10) 10 $ 30  
Total assets [1] (62,630)   (62,630)   (55,120)
Property and equipment 60   60   30
India          
Total assets [1] 830   830   (850)
Total assets less intersegment [1] 1,100   1,100   980
Property and equipment $ 170   $ 170   $ 150
[1] Negative assets reflect intersegment amounts eliminated in consolidation.