XML 50 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2018
Jul. 31, 2017
Jan. 31, 2018
Net sales $ 25,616 $ 23,909 $ 49,960 $ 46,870  
External sales 25,616 23,909 49,960 46,870  
Intersegment sales 12,820 10,700 25,140 19,180  
Operating profit (loss) 1,646 2,182 4,063 4,654  
Depreciation and amortization expense 240 200 428 385  
Interest expense 37 36 68 112  
Income tax expense 622 308 1,139 996  
Capital expenditures     1,220 450  
Total assets 98,401   98,401   $ 94,531
Total assets less intersegment 98,400   98,400   94,530
Property and equipment 9,524   9,524   8,789
Goodwill 871   871   871
USA          
Net sales 14,760 13,900 28,070 27,300  
External sales 13,360 12,630 25,710 25,330  
Intersegment sales 1,400 1,270 2,360 1,970  
Operating profit (loss) 2,150 2,520 4,780 4,780  
Depreciation and amortization expense 30 30 60 60  
Capital expenditures     20 10  
Total assets [1] 71,370   71,370   67,020
Total assets less intersegment [1] 34,530   34,530   33,160
Property and equipment 1,950   1,950   1,990
Goodwill 870   870   870
Other Foreign          
Net sales 5,860 4,680 10,970 8,730  
External sales 4,840 4,380 9,200 8,080  
Intersegment sales 1,020 300 1,770 650  
Operating profit (loss) 60 670 620 1,100  
Depreciation and amortization expense 70 30 110 70  
Interest expense 20 10 30 30  
Income tax expense 120 210 210 260  
Capital expenditures     710 0  
Total assets [1] 23,340   23,340   20,300
Total assets less intersegment [1] 15,710   15,710   12,610
Property and equipment 2,060   2,060   1,500
Europe (UK)          
Net sales 2,560 2,080 5,130 4,210  
External sales 2,560 2,080 5,130 4,170  
Intersegment sales 0 0 0 40  
Operating profit (loss) 90 40 180 110  
Depreciation and amortization expense 0 0 10 0  
Income tax expense 20 30 40 40  
Total assets [1] 4,490   4,490   4,630
Total assets less intersegment [1] 4,490   4,490   4,630
Property and equipment 20   20   30
Mexico          
Net sales 1,210 950 2,680 1,870  
External sales 820 580 1,930 1,150  
Intersegment sales 390 370 750 720  
Operating profit (loss) 80 10 210 40  
Depreciation and amortization expense 30 30 60 60  
Capital expenditures     110 30  
Total assets [1] 5,220   5,220   4,690
Total assets less intersegment [1] 5,310   5,310   4,840
Property and equipment 2,040   2,040   1,990
China          
Net sales 13,660 12,890 27,500 23,410  
External sales 4,040 4,240 7,990 8,140  
Intersegment sales 9,620 8,650 19,510 15,270  
Operating profit (loss) 930 580 1,510 1,550  
Depreciation and amortization expense 70 70 120 130  
Interest expense 0 0 0 0  
Income tax expense 360 90 510 380  
Capital expenditures     30 60  
Total assets [1] 34,710   34,710   31,590
Total assets less intersegment [1] 20,270   20,270   16,970
Property and equipment 1,810   1,810   1,920
India          
Capital expenditures     60 20  
Total assets [1] (780)   (780)   (850)
Total assets less intersegment [1] 1,140   1,140   980
Property and equipment 180   180   150
Corporate          
Net sales 390 110 750 530  
Intersegment sales 390 110 750 530  
Operating profit (loss) (1,560) (1,720) (3,350) (3,100)  
Depreciation and amortization expense 50 50 100 90  
Interest expense 20 20 40 80  
Income tax expense 150 (40) 340 280  
Capital expenditures     290 330  
Total assets [1] 17,760   17,760   22,270
Total assets less intersegment [1] 16,950   16,950   21,340
Property and equipment 1,400   1,400   1,180
Intersegment          
Net sales (12,820) (10,700) (25,140) (19,180)  
Operating profit (loss) (100) 80 110 170  
Depreciation and amortization expense (10) (10) (30) (20)  
Income tax expense (30) $ 20 40 $ 40  
Total assets [1] (57,710)   (57,710)   (55,120)
Property and equipment $ 60   $ 60   $ 30
[1] Negative assets reflect intersegment amounts eliminated in consolidation.