XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Data (Tables)
3 Months Ended
Apr. 30, 2017
Segment Reporting [Abstract]  
Schedule Of Revenue From External Customers Geographic Areas [Table Text Block]
Domestic and international sales from continuing operations are as follows in millions of dollars:
 
 
 
Three Months Ended April 30,
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
12.70
 
 
55.31
%
$
12.19
 
 
59.86
%
International
 
 
10.26
 
 
44.69
%
 
8.18
 
 
40.14
%
Total
 
$
22.96
 
 
100.00
%
$
20.37
 
 
100.00
%
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The table below represents information about reported segments for the periods noted therein:
 
 
 
Three Months Ended 
April 30, 
(in millions of dollars)
 
 
 
2017
 
2016
 
Net Sales:
 
 
 
 
 
 
 
USA
 
$
13.40
 
$
12.78
 
Other foreign
 
 
4.05
 
 
3.19
 
Europe (UK)
 
 
2.13
 
 
2.39
 
Mexico
 
 
0.92
 
 
0.76
 
China
 
 
10.52
 
 
8.41
 
Corporate
 
 
0.42
 
 
0.47
 
Less intersegment sales
 
 
(8.48)
 
 
(7.63)
 
Consolidated sales
 
$
22.96
 
$
20.37
 
External Sales:
 
 
 
 
 
 
 
USA
 
$
12.70
 
$
12.19
 
Other foreign
 
 
3.70
 
 
2.87
 
Europe (UK)
 
 
2.09
 
 
2.39
 
Mexico
 
 
0.57
 
 
0.37
 
China
 
 
3.90
 
 
2.55
 
Consolidated external sales
 
$
22.96
 
$
20.37
 
Intersegment Sales:
 
 
 
 
 
 
 
USA
 
$
0.70
 
$
0.59
 
Other foreign
 
 
0.35
 
 
0.32
 
Europe (UK)
 
 
0.04
 
 
 
Mexico
 
 
0.35
 
 
0.39
 
China
 
 
6.62
 
 
5.86
 
Corporate
 
 
0.42
 
 
0.47
 
Consolidated intersegment sales
 
$
8.48
 
$
7.63
 
 
 
 
 
Three Months Ended 
April 30, 
(in millions of dollars)
 
 
 
2017
 
2016
 
Operating Profit (Loss):
 
 
 
 
 
 
 
USA
 
$
2.26
 
$
1.57
 
Other foreign
 
 
0.43
 
 
0.30
 
Europe (UK)
 
 
0.07
 
 
0.10
 
Mexico
 
 
0.03
 
 
(0.01)
 
China
 
 
0.97
 
 
0.47
 
Corporate
 
 
(1.38)
 
 
(2.33)
 
Less intersegment profit (loss)
 
 
0.09
 
 
0.07
 
Consolidated operating profit
 
$
2.47
 
$
0.17
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
USA
 
$
0.03
 
$
0.04
 
Other foreign
 
 
0.04
 
 
0.02
 
Europe (UK)
 
 
 
 
 
Mexico
 
 
0.03
 
 
0.03
 
China
 
 
0.06
 
 
0.09
 
Corporate
 
 
0.04
 
 
0.15
 
Less intersegment
 
 
(0.01)
 
 
(0.04)
 
Consolidated depreciation & amortization expense
 
$
0.19
 
$
0.29
 
Interest Expense:
 
 
 
 
 
 
 
USA (shown in Corporate)
 
$
 
$
 
Other foreign
 
 
0.02
 
 
0.04
 
Europe (UK)
 
 
 
 
 
Mexico
 
 
 
 
 
China
 
 
 
 
0.04
 
Corporate
 
 
0.06
 
 
0.12
 
Less intersegment
 
 
 
 
 
Consolidated interest expense
 
$
0.08
 
$
0.20
 
Income Tax Expense (Benefits):
 
 
 
 
 
 
 
USA (shown in Corporate)
 
$
 
$
 
Other foreign
 
 
0.05
 
 
0.03
 
Europe (UK)
 
 
0.01
 
 
0.01
 
Mexico
 
 
 
 
 
China
 
 
0.29
 
 
0.09
 
Corporate
 
 
0.32
 
 
(0.17)
 
Less intersegment
 
 
0.02
 
 
0.02
 
Consolidated income tax expense
 
$
0.69
 
$
(0.02)
 
Capital Expenditures:
 
 
 
 
 
 
 
USA
 
$
 
$
 
Other foreign
 
 
 
 
 
Europe (UK)
 
 
 
 
 
Mexico
 
 
0.01
 
 
 
China
 
 
0.02
 
 
0.02
 
India
 
 
 
 
0.01
 
Corporate
 
 
0.11
 
 
 
Consolidated capital expenditures
 
$
0.14
 
$
0.03
 
 
 
 
April 30, 2017 
(in millions of dollars)
 
January 31, 2017 
(in millions of dollars)
 
Total Assets:*
 
 
 
 
 
 
 
USA
 
$
58.16
 
$
56.34
 
Other foreign
 
 
19.08
 
 
18.16
 
Europe (UK)
 
 
4.13
 
 
3.61
 
Mexico
 
 
4.03
 
 
3.99
 
China
 
 
32.22
 
 
30.54
 
India
 
 
(1.35)
 
 
(1.36)
 
Corporate
 
 
20.78
 
 
26.00
 
Less intersegment
 
 
(53.08)
 
 
(52.73)
 
Consolidated assets
 
$
83.97
 
$
84.55
 
Total Assets Less Intersegment:*
 
 
 
 
 
 
 
USA
 
$
27.78
 
$
30.94
 
Other foreign
 
 
11.22
 
 
10.17
 
Europe (UK)
 
 
4.13
 
 
3.58
 
Mexico
 
 
4.07
 
 
4.07
 
China
 
 
20.30
 
 
18.44
 
India
 
 
0.50
 
 
0.43
 
Corporate
 
 
15.97
 
 
16.92
 
Consolidated assets
 
$
83.97
 
$
84.55
 
Property and Equipment:
 
 
 
 
 
 
 
USA
 
$
2.06
 
$
2.09
 
Other foreign
 
 
1.46
 
 
1.55
 
Europe (UK)
 
 
0.03
 
 
0.03
 
Mexico
 
 
2.02
 
 
2.05
 
China
 
 
2.02
 
 
2.05
 
India
 
 
0.02
 
 
0.03
 
Corporate
 
 
0.83
 
 
0.75
 
Less intersegment
 
 
(0.01)
 
 
(0.02)
 
Consolidated property and equipment
 
$
8.43
 
$
8.53
 
Goodwill:
 
 
 
 
 
 
 
USA
 
$
0.87
 
$
0.87
 
Consolidated goodwill
 
$
0.87
 
$
0.87
 
 
* Negative assets reflect intersegment amounts eliminated in consolidation