XML 24 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Cash flows from operating activities:    
Net income $ 3,893 $ 3,854
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Provision for (recovery of) inventory obsolescence (261) 113
Provision for (recovery of) doubtful accounts (176) 145
Reserve against note receivable from former Brazilian subsidiary for doubtful collectability 0 2,286
Deferred income taxes 734 (57)
Depreciation and amortization 1,194 986
Stock based and restricted stock compensation 276 586
Loss on disposal of property and equipment 138 19
Interest expense resulting from Arbitration Award 0 (111)
Impairment write-down on assets held for sale 200 0
Non-cash reclassification of other comprehensive income to statement of operations due to the disposal of Brazil 0 1,286
(Increase) decrease in operating assets:    
Accounts receivable 896 1,443
Inventories 5,494 (4,239)
Prepaid VAT taxes (218) 574
Other current assets (629) 321
Increase (decrease) in operating liabilities:    
Accounts payable 585 (3,306)
Accrued expenses and other liabilities (504) 250
Net cash used by the sale of Brazil 0 (1,147)
Accrued expenses for disposal of Brazil (129) 238
Arbitration award in Brazil 0 (3,759)
Net cash provided by (used in) operating activities 11,493 (518)
Cash flows from investing activities:    
Proceeds from sale of property 0 451
Note receivable from former Brazilian subsidiary for doubtful collectability 0 (2,286)
Purchases of property and equipment (413) (840)
Net cash used in investing activities (413) (2,675)
Cash flows from financing activities:    
Net borrowings (repayments) under revolving credit facility (4,593) 3,816
Loan repayments, short-term (4,529) (2,125)
Loan borrowings, short-term 1,329 3,226
Loan repayments, long-term (25) (23)
UK borrowings (repayments) under line of credit facility, net 134 (478)
Proceeds from exercise of stock options 41 40
Shares returned to pay employee taxes under restricted stock program (21) (750)
Net cash (used in) provided by financing activities: (7,664) 3,706
Effect of exchange rate changes on cash and cash equivalents (73) (200)
Net increase in cash and cash equivalents 3,343 313
Cash and cash equivalents at beginning of year 7,022 6,709
Cash and cash equivalents at end of year 10,365 7,022
Cash paid for interest 620 784
Cash paid for taxes $ 1,599 $ 1,826