XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2016
Jul. 31, 2015
Cash flows from operating activities:    
Net income $ 1,434 $ 3,263
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Provision (recovery) for inventory obsolescence (211) 151
Recovery for doubtful accounts (21) (2)
Deferred income taxes 296 1,118
Depreciation and amortization 604 474
Stock-based and restricted stock compensation 78 255
Loss on disposal of property and equipment 81 31
Interest expense resulting from Arbitration Award 0 (112)
Non-cash reclassification of other comprehensive income to statement of operations due to the disposal of Brazil 0 1,286
(Increase) decrease in operating assets:    
Accounts receivable (418) (2,551)
Inventories 1,925 (5,009)
Prepaid VAT taxes and other current assets (287) 60
Other current assets (1,265) (457)
Increase (decrease) in operating liabilities:    
Accounts payable 2,311 938
Accrued expenses and other liabilities (169) 183
Accrued expenses for disposal of Brazil 0 753
Arbitration award in Brazil 0 (3,759)
Net cash used by the sale of Brazil (63) (927)
Net cash provided by (used in) operating activities 4,295 (4,305)
Cash flows from investing activities:    
Proceeds from sale of property 0 451
Purchases of property and equipment (46) (475)
Net cash used in investing activities (46) (24)
Cash flows from financing activities:    
Net borrowings (repayments) under credit agreement (revolver) (3,298) 3,255
Canada loan repayments (12) (11)
Argentina borrowings 54 201
Argentina repayments (152) 0
UK borrowings (repayments), net 137 (22)
China borrowings 1,275 (29)
China repayments (1,300) 0
Shares returned to pay employee taxes under restricted stock program (3) (717)
Net cash (used in) provided by financing activities (3,299) 2,677
Effect of exchange rate changes on cash (32) 8
Net increase (decrease) in cash and cash equivalents 918 (1,644)
Cash and cash equivalents at beginning of period 7,022 6,709
Cash and cash equivalents at end of period 7,940 5,065
Cash paid for interest 372 394
Cash paid for taxes $ 592 $ 995