XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities:    
Net income (loss) $ 1,229us-gaap_NetIncomeLoss $ 0us-gaap_NetIncomeLoss [1]
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Provision for inventory obsolescence 7us-gaap_InventoryWriteDown (94)us-gaap_InventoryWriteDown [1]
Provision for doubtful accounts 90us-gaap_ProvisionForDoubtfulAccounts 14us-gaap_ProvisionForDoubtfulAccounts [1]
Deferred income taxes current 128us-gaap_DeferredIncomeTaxExpenseBenefit (128)us-gaap_DeferredIncomeTaxExpenseBenefit [1]
Deferred taxes long-term 70lake_DeferredTaxesLongTerm (1)lake_DeferredTaxesLongTerm [1]
Depreciation and amortization 246us-gaap_DepreciationDepletionAndAmortization 293us-gaap_DepreciationDepletionAndAmortization [1]
Interest expense resulting from amortization of warrant OID and reclassification of PIK interest 0lake_PaymentInKindInterest 481lake_PaymentInKindInterest [1]
Stock based and restricted stock compensation 127us-gaap_ShareBasedCompensation 24us-gaap_ShareBasedCompensation [1]
Interest expense resulting from Arbitration Award 16lake_IncreaseDecreaseInInterestExpenseFromArbitrationAward 58lake_IncreaseDecreaseInInterestExpenseFromArbitrationAward [1]
(Increase) decrease in operating assets    
Accounts receivable (1,630)us-gaap_IncreaseDecreaseInAccountsReceivable (785)us-gaap_IncreaseDecreaseInAccountsReceivable [1]
Inventories (2,471)us-gaap_IncreaseDecreaseInInventories 518us-gaap_IncreaseDecreaseInInventories [1]
Prepaid VAT taxes and other current assets 501us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (152)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets [1]
Other assets-mainly prepaid fees from financing transaction (714)us-gaap_IncreaseDecreaseInOtherOperatingAssets (42)us-gaap_IncreaseDecreaseInOtherOperatingAssets [1]
Assets of discontinued operations (672)lake_IncreaseDecreaseInAssetsOfDiscontinuedOperations (598)lake_IncreaseDecreaseInAssetsOfDiscontinuedOperations [1]
Increase (decrease) in operating liabilities    
Accounts payable 828us-gaap_IncreaseDecreaseInAccountsPayable 1,302us-gaap_IncreaseDecreaseInAccountsPayable [1]
Accrued expenses and other liabilities 77us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 573us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities [1]
Arbitration award in Brazil (250)lake_IncreaseDecreaseInArbitrationAward (250)lake_IncreaseDecreaseInArbitrationAward [1]
Liabilities of discontinued operations 871lake_IncreaseInLiabilitiesOfDiscontinuedOperations 317lake_IncreaseInLiabilitiesOfDiscontinuedOperations [1]
Net cash (used in) provided by operating activities (1,547)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,530us-gaap_NetCashProvidedByUsedInOperatingActivities [1]
Cash flows from investing activities:    
Purchases of property and equipment (307)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (88)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1]
Net cash used in investing activities (307)us-gaap_NetCashProvidedByUsedInInvestingActivities (88)us-gaap_NetCashProvidedByUsedInInvestingActivities [1]
Cash flows from financing activities:    
Net borrowings under credit agreement (revolver) 3,024us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,083us-gaap_ProceedsFromRepaymentsOfLinesOfCredit [1]
Canada loan repayments (6)lake_RepaymentsOfCanadaLoan (10)lake_RepaymentsOfCanadaLoan [1]
Borrowings in Argentina 269us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt [1]
UK borrowings, net 569us-gaap_ProceedsFromShortTermDebt (30)us-gaap_ProceedsFromShortTermDebt [1]
China borrowings, net 7us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt (14)us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt [1]
Shares returned to pay employee taxes under restricted stock program (41)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation [1]
Net cash provided by financing activities 3,822us-gaap_NetCashProvidedByUsedInFinancingActivities 1,027us-gaap_NetCashProvidedByUsedInFinancingActivities [1]
Effect of exchange rate changes on cash 44us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents [1]
Net increase in cash and cash equivalents 2,012us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,455us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [1]
Cash and cash equivalents at beginning of year 6,709us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 4,555us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Cash and cash equivalents at end of year 8,721us-gaap_CashAndCashEquivalentsAtCarryingValue 7,010us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Cash paid for interest 184us-gaap_InterestPaid 433us-gaap_InterestPaid
Cash paid for taxes $ 604us-gaap_IncomeTaxesPaid $ 307us-gaap_IncomeTaxesPaid
[1] Restated for discontinued operations.