XML 39 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities    
Net income (loss) $ 8,398,704us-gaap_NetIncomeLoss $ (119,501)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Provision for inventory obsolescence (848,556)us-gaap_InventoryWriteDown 2,632,000us-gaap_InventoryWriteDown
Provision for doubtful accounts (63,596)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease 246,813us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Deferred income taxes asset (9,333,103)us-gaap_DeferredIncomeTaxExpenseBenefit (7,253,713)us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred taxes long term liability (312,755)lake_DeferredTaxesLongTerm (623,288)lake_DeferredTaxesLongTerm
Depreciation and amortization 1,334,621us-gaap_DepreciationDepletionAndAmortization 1,606,993us-gaap_DepreciationDepletionAndAmortization
Interest expense resulting from amortization of warrant OID and PIK interest on subordinated debt 926,724lake_PaymentInKindInterest 260,792lake_PaymentInKindInterest
Early extinguishment of subordinated debt, write-off of remaining unamortized bank fees at close 2,295,432us-gaap_ExtinguishmentOfDebtAmount 0us-gaap_ExtinguishmentOfDebtAmount
Stock-based and restricted stock compensation 1,202,986us-gaap_ShareBasedCompensation 197,744us-gaap_ShareBasedCompensation
Loss on disposal of fixed assets 42,577us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
(Increase) decrease in operating assets:    
Accounts receivable (884,683)us-gaap_IncreaseDecreaseInAccountsReceivable (528,873)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (500,637)us-gaap_IncreaseDecreaseInInventories (4,595,924)us-gaap_IncreaseDecreaseInInventories
Prepaid VAT and other taxes (1,304,247)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,093,991us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets - mainly prepaid fees from financing transaction (428,670)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,348,313us-gaap_IncreaseDecreaseInOtherOperatingAssets
Cash received from sale of discontinued operations 0lake_ProceedsFromDiscontinuedOperations 428,827lake_ProceedsFromDiscontinuedOperations
Assets of discontinued operations 0lake_IncreaseDecreaseInAssetsOfDiscontinuedOperations 364,434lake_IncreaseDecreaseInAssetsOfDiscontinuedOperations
Increase (decrease) in operating liabilities:    
Accounts payable 340,417us-gaap_IncreaseDecreaseInAccountsPayable 2,394,208us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits 1,670,307us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 213,566us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other accrued expenses 1,681,928us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (570,714)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Accrued interest resulting from Arbitration Award 129,643lake_IncreaseDecreaseInInterestExpenseFromArbitrationAward 0lake_IncreaseDecreaseInInterestExpenseFromArbitrationAward
Arbitration award in Brazil (1,000,000)lake_IncreaseDecreaseInArbitrationAward (952,000)lake_IncreaseDecreaseInArbitrationAward
Liabilities of discontinued operations 0lake_IncreaseInLiabilitiesOfDiscontinuedOperations (25,041)lake_IncreaseInLiabilitiesOfDiscontinuedOperations
Net cash provided by (used in) operating activities 3,328,912us-gaap_NetCashProvidedByUsedInOperatingActivities (3,881,373)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sales of Qingdao, net of cost of shutdown 0us-gaap_ProceedsFromSaleOfRealEstate 724,402us-gaap_ProceedsFromSaleOfRealEstate
Purchases of property and equipment (904,703)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (828,894)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (904,703)us-gaap_NetCashProvidedByUsedInInvestingActivities (104,492)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Net borrowings (repayments) under credit agreement (revolver) (6,773,459)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 12,415,424us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
TD Bank and BDC repayments at closing of new financing 0us-gaap_RepaymentsOfBankDebt (15,108,882)us-gaap_RepaymentsOfBankDebt
Canada Borrowings 0us-gaap_ProceedsFromBankDebt 1,061,776us-gaap_ProceedsFromBankDebt
Canada loan repayments (25,387)lake_RepaymentsOfCanadaLoan (1,398,566)lake_RepaymentsOfCanadaLoan
Subordinated debt financing including warrant valuation 0us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt 3,500,000us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt
Subordinated debt principal payments (500,000)lake_RepaymentOfSubordinatedDebtPrincipalPayments 0lake_RepaymentOfSubordinatedDebtPrincipalPayments
Equity raised through PIPE, net of fees 10,139,331us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Repayment of subordinated debt, PIK interest and fees (3,594,371)us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt
Legal fees associated with the warrant OID (12,550)us-gaap_PaymentsOfFinancingCosts (9,000)us-gaap_PaymentsOfFinancingCosts
Borrowings in Brazil, net of repayments 626,981us-gaap_ProceedsFromIssuanceOfDebt 1,729,232us-gaap_ProceedsFromIssuanceOfDebt
Repayments in Brazil (997,275)lake_RepaymentsInBrazilLoan (1,870,670)lake_RepaymentsInBrazilLoan
Borrowings in UK, net of repayments (revolver) (184,740)us-gaap_ProceedsFromShortTermDebt 776,961us-gaap_ProceedsFromShortTermDebt
Borrowings in China, new loans 2,124,530us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 811,669us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayments in China (811,669)us-gaap_RepaymentsOfDebt 0us-gaap_RepaymentsOfDebt
Shares returned in lieu of taxes under restricted stock program (101,136)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (31,683)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other liabilities (6,313)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (15,688)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (116,059)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,860,573us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (101,270)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (56,573)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 2,206,880us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,181,865)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 4,555,097us-gaap_CashAndCashEquivalentsAtCarryingValue 6,736,962us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 6,761,977us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,555,097us-gaap_CashAndCashEquivalentsAtCarryingValue