XML 96 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
MANUFACTURING SEGMENT DATA (Tables)
12 Months Ended
Jan. 31, 2015
Segment Reporting [Abstract]  
Schedule Of Revenue From External Customers Geographic Areas [Table Text Block]
Domestic and international sales from continuing operations are as follows in millions of dollars:
 
 
 
 
 
Fiscal Years Ended January 31, ($ millions)
 
 
 
 
 
2015
 
2014
 
Domestic
 
 
 
$
50.07
 
50.21
%
$
46.73
 
51.14
%
International
 
 
 
$
49.66
 
49.79
%
 
44.65
 
48.86
%
Total
 
 
 
$
99.73
 
100.00
%
$
91.38
 
100.00
%
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The table below represents information about reported manufacturing segments for the years noted therein:
 
 
 
Year Ended January 31
 
 
 
2015
(in millions)
 
2014
(in millions)
 
Net Sales:
 
 
 
 
 
 
 
USA
 
$
54.54
 
$
50.53
 
Other foreign
 
 
14.59
 
 
11.87
 
UK
 
 
14.41
 
 
11.57
 
Mexico
 
 
3.66
 
 
3.17
 
China
 
 
46.76
 
 
44.30
 
Brazil
 
 
6.31
 
 
7.21
 
Corporate
 
 
2.34
 
 
2.02
 
Less intersegment sales
 
 
(42.88)
 
 
(39.29)
 
Consolidated sales
 
$
99.73
 
$
91.38
 
External Sales:
 
 
 
 
 
 
 
USA
 
$
50.08
 
$
46.73
 
Other foreign
 
 
13.12
 
 
10.02
 
UK
 
 
14.40
 
 
11.57
 
Mexico
 
 
1.61
 
 
1.26
 
China
 
 
14.28
 
 
14.76
 
Brazil
 
 
6.24
 
 
7.04
 
Corporate
 
 
 
 
 
Consolidated external sales
 
$
99.73
 
$
91.38
 
Intersegment Sales:
 
 
 
 
 
 
 
USA
 
$
4.46
 
$
3.80
 
Other foreign
 
 
1.47
 
 
1.85
 
UK
 
 
0.01
 
 
 
Mexico
 
 
2.05
 
 
1.91
 
China
 
 
32.48
 
 
29.54
 
Brazil
 
 
0.07
 
 
0.17
 
Corporate
 
 
2.34
 
 
2.02
 
Consolidated intersegment sales
 
$
42.88
 
$
39.29
 
   
*Negative assets reflect intersegment accounts eliminated in consolidation
 
 
 
Year Ended January 31
 
 
 
2015
(in millions)
 
2014
(in millions)
 
Operating Profit (Loss):
 
 
 
 
 
 
 
USA
 
$
7.27
 
$
5.22
 
Other foreign
 
 
0.33
 
 
(0.54)
 
UK
 
 
2.17
 
 
0.62
 
Mexico
 
 
(0.28)
 
 
(0.01)
 
China
 
 
4.12
 
 
3.54
 
Brazil
 
 
(2.00)
 
 
(4.41)
 
Corporate
 
 
(6.71)
 
 
(4.81)
 
Less intersegment profit
 
 
0.06
 
 
0.03
 
Consolidated operating profit (loss)
 
$
4.96
 
$
(0.36)
 
Interest Expense:
 
 
 
 
 
 
 
Other foreign
 
 
0.07
 
 
0.11
 
UK
 
 
0.04
 
 
0.07
 
Mexico
 
 
 
 
0.09
 
China
 
 
0.06
 
 
0.03
 
Brazil
 
 
0.66
 
 
1.08
 
Corporate
 
 
1.52
 
 
1.27
 
Less intersegment
 
 
 
 
(0.46)
 
Consolidated interest expense
 
$
2.35
 
$
2.19
 
Income Tax Expense (Benefit):
 
 
 
 
 
 
 
Other foreign
 
 
0.09
 
 
0.30
 
UK
 
 
0.46
 
 
0.07
 
Mexico
 
 
(0.08)
 
 
0.02
 
China
 
 
0.97
 
 
0.92
 
Brazil
 
 
(0.15)
 
 
 
Corporate
 
 
(9.58)
 
 
(3.87)
 
Less intersegment
 
 
(0.05)
 
 
(0.29)
 
Consolidated income tax expense (benefit) from continuing operations
 
$
(8.34)
 
$
(2.85)
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
USA
 
$
0.19
 
$
0.21
 
Other foreign
 
 
0.10
 
 
0.14
 
UK
 
 
0.02
 
 
0.03
 
Mexico
 
 
0.06
 
 
0.05
 
China
 
 
0.23
 
 
0.25
 
Brazil
 
 
0.22
 
 
0.35
 
Corporate
 
 
0.54
 
 
0.60
 
Less intersegment
 
 
(0.03)
 
 
(0.02)
 
Consolidated depreciation and amortization expense
 
$
1.33
 
$
1.61
 
Total Assets (at Balance Sheet Date): *
 
 
 
 
 
(as restated)
 
USA
 
$
36.35
 
$
28.88
 
Other foreign
 
 
18.00
 
 
15.09
 
UK
 
 
6.75
 
 
4.83
 
Mexico
 
 
4.20
 
 
3.73
 
China
 
 
33.04
 
 
30.12
 
India
 
 
(1.31)
 
 
(1.19)
 
Brazil
 
 
6.34
 
 
3.65
 
Corporate
 
 
70.33
 
 
57.20
 
Less intersegment
 
 
(80.49)
 
 
(61.83)
 
Consolidated assets
 
$
93.21
 
$
80.48
 
 
* Negative assets reflect intersegment accounts eliminated in consolidation
 
 
Total Assets Less Intersegment (at Balance Sheet Date): *
 
Year Ended January 31
 
 
 
2015
 
2014
 
 
 
(in millions)
 
(in millions)
 
USA
 
$
30.14
 
$
30.55
 
Other foreign
 
 
10.32
 
 
10.94
 
UK
 
 
6.75
 
 
4.84
 
Mexico
 
 
4.13
 
 
3.66
 
China
 
 
17.03
 
 
15.29
 
India
 
 
0.44
 
 
0.61
 
Brazil
 
 
6.33
 
 
6.91
 
Corporate
 
 
18.07
 
 
7.68
 
Consolidated assets
 
$
93.21
 
$
80.48
 
Property and Equipment (at Balance Sheet Date):
 
 
 
 
 
 
 
USA
 
$
2.30
 
$
2.42
 
Other foreign
 
 
1.77
 
 
2.06
 
UK
 
 
0.07
 
 
0.06
 
Mexico
 
 
2.17
 
 
2.09
 
China
 
 
2.70
 
 
2.64
 
India
 
 
0.05
 
 
0.03
 
Brazil
 
 
1.54
 
 
1.86
 
Corporate
 
 
1.21
 
 
0.91
 
Less intersegment
 
 
(0.12)
 
 
 
Consolidated long-lived assets
 
$
11.69
 
$
12.07
 
Capital Expenditures:
 
 
 
 
 
 
 
USA
 
$
0.05
 
$
0.08
 
Other foreign
 
 
0.05
 
 
0.07
 
UK
 
 
0.03
 
 
0.01
 
Mexico
 
 
0.03
 
 
0.01
 
China
 
 
0.31
 
 
0.44
 
India
 
 
0.02
 
 
 
Brazil
 
 
0.02
 
 
0.09
 
Corporate
 
 
0.39
 
 
0.13
 
Consolidated capital expenditure
 
$
0.90
 
$
0.83
 
Goodwill:
 
 
 
 
 
 
 
USA
 
$
0.87
 
$
0.87
 
Consolidated goodwill
 
$
0.87
 
$
0.87