XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Data (Details 1) (USD $)
3 Months Ended 12 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Jan. 31, 2014
Net Sales:      
Net sales $ 23,507,228 $ 21,736,990  
External Sales:      
Revenue from External Customers 23,510,000 21,740,000  
Intersegment Sales:      
Intersegment Revenue 10,410,000 8,280,000  
Operating Profit (Loss):      
Operating Profit (Loss) 582,450 (236,631)  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 374,596 434,436  
Interest Expense:      
Interest Expense 639,958 273,435  
Income Tax Expense (Benefits):      
Income tax expense 23,402 178,693  
Total Assets:      
Total assets 88,208,099 [1]   83,749,525 [1]
Property and Equipment:      
Long-Lived Assets 12,090,000 [1]   12,070,000 [1]
Capital Expenditures:      
Capital Expenditures 90,000 [1]   830,000 [1]
Goodwill      
Goodwill 871,297 [1]   871,297 [1]
USA [Member]
     
Net Sales:      
Net sales 13,110,000 12,300,000  
External Sales:      
Revenue from External Customers 12,200,000 11,860,000  
Intersegment Sales:      
Intersegment Revenue 910,000 440,000  
Operating Profit (Loss):      
Operating Profit (Loss) 910,000 1,420,000  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 40,000 60,000  
Interest Expense:      
Interest Expense 0 0  
Income Tax Expense (Benefits):      
Income tax expense 0 0  
Total Assets:      
Total assets 30,260,000 [1]   28,880,000 [1]
Property and Equipment:      
Long-Lived Assets 2,370,000 [1]   2,420,000 [1]
Capital Expenditures:      
Capital Expenditures 0 [1]   80,000 [1]
Goodwill      
Goodwill 870,000 [1]   870,000 [1]
Other foreign [Member]
     
Net Sales:      
Net sales 6,460,000 5,860,000  
External Sales:      
Revenue from External Customers 6,240,000 5,310,000  
Intersegment Sales:      
Intersegment Revenue 220,000 550,000  
Operating Profit (Loss):      
Operating Profit (Loss) 380,000 180,000  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 30,000 50,000  
Interest Expense:      
Interest Expense 50,000 30,000  
Income Tax Expense (Benefits):      
Income tax expense 80,000 70,000  
Total Assets:      
Total assets 21,300,000 [1]   19,930,000 [1]
Property and Equipment:      
Long-Lived Assets 2,100,000 [1]   2,140,000 [1]
Capital Expenditures:      
Capital Expenditures 0 [1]   80,000 [1]
Mexico [Member]
     
Net Sales:      
Net sales 920,000 620,000  
External Sales:      
Revenue from External Customers 420,000 180,000  
Intersegment Sales:      
Intersegment Revenue 500,000 440,000  
Operating Profit (Loss):      
Operating Profit (Loss) (20,000) (100,000)  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 10,000 10,000  
Interest Expense:      
Interest Expense 20,000 10,000  
Income Tax Expense (Benefits):      
Income tax expense (40,000) 0  
Total Assets:      
Total assets 3,730,000 [1]   3,730,000 [1]
Property and Equipment:      
Long-Lived Assets 2,080,000 [1]   2,090,000 [1]
Capital Expenditures:      
Capital Expenditures 0 [1]   10,000 [1]
China [Member]
     
Net Sales:      
Net sales 10,700,000 8,930,000  
External Sales:      
Revenue from External Customers 2,900,000 2,610,000  
Intersegment Sales:      
Intersegment Revenue 7,800,000 6,320,000  
Operating Profit (Loss):      
Operating Profit (Loss) 960,000 390,000  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 60,000 70,000  
Interest Expense:      
Interest Expense (20,000) 0  
Income Tax Expense (Benefits):      
Income tax expense 250,000 150,000  
Total Assets:      
Total assets 29,520,000 [1]   30,110,000 [1]
Property and Equipment:      
Long-Lived Assets 2,590,000 [1]   2,640,000 [1]
Capital Expenditures:      
Capital Expenditures 10,000 [1]   440,000 [1]
Brazil [Member]
     
Net Sales:      
Net sales 1,750,000 1,780,000  
External Sales:      
Revenue from External Customers 1,750,000 1,780,000  
Operating Profit (Loss):      
Operating Profit (Loss) (280,000) (930,000)  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 80,000 110,000  
Interest Expense:      
Interest Expense 150,000 250,000  
Total Assets:      
Total assets 8,520,000 [1]   6,920,000 [1]
Property and Equipment:      
Long-Lived Assets 1,970,000 [1]   1,860,000 [1]
Capital Expenditures:      
Capital Expenditures 0 [1]   90,000 [1]
Corporate [Member]
     
Net Sales:      
Net sales 980,000 530,000  
Intersegment Sales:      
Intersegment Revenue 980,000 530,000  
Operating Profit (Loss):      
Operating Profit (Loss) (1,330,000) (1,130,000)  
Depreciation and Amortization Expense:      
Depreciation and Amortization Expense 150,000 130,000  
Interest Expense:      
Interest Expense 490,000 130,000  
Income Tax Expense (Benefits):      
Income tax expense (250,000) 60,000  
Total Assets:      
Total assets (3,960,000) [1]   (4,630,000) [1]
Property and Equipment:      
Long-Lived Assets 960,000 [1]   910,000 [1]
Capital Expenditures:      
Capital Expenditures 70,000 [1]   130,000 [1]
Intersegment Elimination [Member]
     
Net Sales:      
Net sales (10,410,000) (8,280,000)  
Operating Profit (Loss):      
Operating Profit (Loss) (40,000) (70,000)  
Interest Expense:      
Interest Expense (50,000) (150,000)  
Income Tax Expense (Benefits):      
Income tax expense (20,000) (100,000)  
India [Member]
     
Total Assets:      
Total assets (1,160,000) [1]   (1,190,000) [1]
Property and Equipment:      
Long-Lived Assets 20,000 [1]   10,000 [1]
Capital Expenditures:      
Capital Expenditures $ 10,000 [1]   $ 0 [1]
[1] Negative assets reflect intersegment accounts eliminated in consolidation