XML 28 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Manufacturing Segment Data (Details 1) (USD $)
3 Months Ended 9 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Oct. 31, 2012
Jan. 31, 2013
Net Sales:          
Net sales $ 22,787,344 $ 24,238,573 $ 69,163,340 $ 71,718,608  
External Sales:          
Revenue from External Customers 22,790,000 24,240,000 69,160,000 71,720,000  
Intersegment Sales:          
Intersegment Revenue 9,320,000 6,970,000 27,700,000 19,730,000  
Operating Profit (Loss):          
Operating Profit (Loss) (1,030,208) 267,398 29,898 444,309  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 450,000 380,000 1,226,422 1,128,784  
Interest Expense:          
Interest Expense 649,436 270,273 1,390,623 766,119  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 328,859 (295,340) (3,103,143) (669,024)  
Total Assets:          
Total assets 87,337,824   87,337,824   83,318,003
Long-Lived Assets:          
Long-Lived Assets 12,580,000   12,580,000   14,090,000
USA [Member]
         
Net Sales:          
Net sales 12,400,000 10,580,000 37,600,000 30,770,000  
External Sales:          
Revenue from External Customers 11,470,000 9,830,000 35,650,000 28,690,000  
Intersegment Sales:          
Intersegment Revenue 930,000 750,000 1,950,000 2,080,000  
Operating Profit (Loss):          
Operating Profit (Loss) 1,070,000 400,000 4,200,000 520,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 50,000 70,000 160,000 200,000  
Interest Expense:          
Interest Expense 0 0 0 0  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 0 0 0 0  
Total Assets:          
Total assets 28,630,000   28,630,000   23,660,000
Long-Lived Assets:          
Long-Lived Assets 2,390,000   2,390,000   2,550,000
Other foreign [Member]
         
Net Sales:          
Net sales 5,360,000 5,990,000 17,480,000 16,440,000  
External Sales:          
Revenue from External Customers 5,140,000 5,690,000 16,020,000 15,910,000  
Intersegment Sales:          
Intersegment Revenue 210,000 300,000 1,500,000 530,000  
Operating Profit (Loss):          
Operating Profit (Loss) 60,000 420,000 560,000 910,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 40,000 30,000 140,000 130,000  
Interest Expense:          
Interest Expense 40,000 40,000 120,000 120,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 170,000 20,000 330,000 130,000  
Total Assets:          
Total assets 19,930,000   19,930,000   13,190,000
Long-Lived Assets:          
Long-Lived Assets 2,250,000   2,250,000   2,380,000
Mexico [Member]
         
Net Sales:          
Net sales 900,000 690,000 2,350,000 1,750,000  
External Sales:          
Revenue from External Customers 380,000 240,000 880,000 500,000  
Intersegment Sales:          
Intersegment Revenue 520,000 450,000 1,470,000 1,250,000  
Operating Profit (Loss):          
Operating Profit (Loss) 40,000 10,000 (30,000) (50,000)  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 10,000 10,000 40,000 30,000  
Interest Expense:          
Interest Expense 30,000 10,000 70,000 40,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 0 0 10,000 10,000  
Total Assets:          
Total assets 3,690,000   3,690,000   3,590,000
Long-Lived Assets:          
Long-Lived Assets 2,110,000   2,110,000   2,210,000
China [Member]
         
Net Sales:          
Net sales 11,170,000 9,530,000 32,530,000 27,790,000  
External Sales:          
Revenue from External Customers 3,900,000 4,200,000 11,290,000 12,450,000  
Intersegment Sales:          
Intersegment Revenue 7,270,000 5,330,000 21,240,000 15,340,000  
Operating Profit (Loss):          
Operating Profit (Loss) 1,060,000 1,010,000 2,650,000 2,150,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 80,000 90,000 200,000 260,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 250,000 30,000 730,000 400,000  
Total Assets:          
Total assets 26,160,000   26,160,000   26,660,000
Long-Lived Assets:          
Long-Lived Assets 2,630,000   2,630,000   3,280,000
Brazil [Member]
         
Net Sales:          
Net sales 1,910,000 4,280,000 5,400,000 14,170,000  
External Sales:          
Revenue from External Customers 1,900,000 4,280,000 5,320,000 14,170,000  
Intersegment Sales:          
Intersegment Revenue 20,000 0 80,000 0  
Operating Profit (Loss):          
Operating Profit (Loss) (1,930,000) (370,000) (3,740,000) (240,000)  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 90,000 90,000 280,000 270,000  
Interest Expense:          
Interest Expense 340,000 240,000 870,000 760,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 0 (140,000) 0 (430,000)  
Total Assets:          
Total assets 8,650,000   8,650,000   14,140,000
Long-Lived Assets:          
Long-Lived Assets 2,210,000   2,210,000   2,750,000
Corporate [Member]
         
Net Sales:          
Net sales 370,000 140,000 1,500,000 530,000  
Intersegment Sales:          
Intersegment Revenue 370,000 140,000 1,460,000 530,000  
Operating Profit (Loss):          
Operating Profit (Loss) (1,250,000) (1,250,000) (3,610,000) (3,620,000)  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 190,000 90,000 420,000 240,000  
Interest Expense:          
Interest Expense 330,000 170,000 740,000 410,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) (40,000) (320,000) (3,910,000) (1,060,000)  
Total Assets:          
Total assets 1,400,000   1,400,000   470,000
Long-Lived Assets:          
Long-Lived Assets 970,000   970,000   920,000
Intersegment Elimination [Member]
         
Intersegment Sales:          
Intersegment Revenue (9,320,000) (6,970,000) (27,700,000) (19,730,000)  
Operating Profit (Loss):          
Operating Profit (Loss) (80,000) 50,000 0 770,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense (10,000) 0 (10,000) 0  
Interest Expense:          
Interest Expense (90,000) (190,000) (410,000) (560,000)  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) (50,000) 110,000 (260,000) 280,000  
India [Member]
         
Total Assets:          
Total assets (1,120,000)   (1,120,000)   1,610,000
Long-Lived Assets:          
Long-Lived Assets $ 20,000   $ 20,000   $ 0