XML 47 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Manufacturing Segment Data (Tables)
9 Months Ended
Oct. 31, 2013
Segment Reporting [Abstract]  
Schedule Of Revenue From External Customers Geographic Areas [Table Text Block]
Domestic and international sales are as follows in millions of dollars:
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
October 31,
 
 
October 31,
 
 
 
2013
 
 
2012
 
 
2013
 
 
2012
 
Domestic
 
$
11.5
 
 
50
%
 
$
9.8
 
 
41
%
 
$
35.7
 
 
52
%
 
$
28.7
 
 
40
%
International
 
 
11.3
 
 
50
%
 
 
14.4
 
 
59
%
 
 
33.5
 
 
48
%
 
 
43.0
 
 
60
%
Total
 
$
22.8
 
 
100
%
 
$
24.2
 
 
100
%
 
$
69.2
 
 
100
%
 
$
71.7
 
 
100
%
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The table below represents information about reported manufacturing segments for the years noted therein:
 
 
 
Three Months Ended
October 31
(in millions of dollars)
 
Nine Months Ended
October 31
(in millions of dollars)
 
 
 
2013
 
2012
 
2013
 
2012
 
Net Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
12.40
 
$
10.58
 
$
37.60
 
$
30.77
 
Other foreign
 
 
5.36
 
 
5.99
 
 
17.48
 
 
16.44
 
Mexico
 
 
0.90
 
 
0.69
 
 
2.35
 
 
1.75
 
China
 
 
11.17
 
 
9.53
 
 
32.53
 
 
27.79
 
Brazil
 
 
1.91
 
 
4.28
 
 
5.40
 
 
14.17
 
Corporate
 
 
0.37
 
 
0.14
 
 
1.50
 
 
0.53
 
Less intersegment sales
 
 
(9.32)
 
 
(6.97)
 
 
(27.70)
 
 
(19.73)
 
Consolidated sales
 
$
22.79
 
$
24.24
 
$
69.16
 
$
71.72
 
External Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
11.47
 
$
9.83
 
$
35.65
 
$
28.69
 
Other foreign
 
 
5.14
 
 
5.69
 
 
16.02
 
 
15.91
 
Mexico
 
 
0.38
 
 
0.24
 
 
0.88
 
 
0.50
 
China
 
 
3.90
 
 
4.20
 
 
11.29
 
 
12.45
 
Brazil
 
 
1.90
 
 
4.28
 
 
5.32
 
 
14.17
 
Consolidated external sales
 
$
22.79
 
$
24.24
 
$
69.16
 
$
71.72
 
Intersegment Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
0.93
 
$
0.75
 
$
1.95
 
$
2.08
 
Other foreign
 
 
0.21
 
 
0.30
 
 
1.50
 
 
0.53
 
Mexico
 
 
0.52
 
 
0.45
 
 
1.47
 
 
1.25
 
China
 
 
7.27
 
 
5.33
 
 
21.24
 
 
15.34
 
Brazil
 
 
0.02
 
 
0.00
 
 
0.08
 
 
0.00
 
Corporate
 
 
0.37
 
 
0.14
 
 
1.46
 
 
0.53
 
Consolidated intersegment sales
 
$
9.32
 
$
6.97
 
$
27.70
 
$
19.73
 
Operating Profit (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
1.07
 
$
0.40
 
$
4.20
 
$
0.52
 
Other foreign
 
 
0.06
 
 
0.42
 
 
0.56
 
 
0.91
 
Mexico
 
 
0.04
 
 
0.01
 
 
(0.03)
 
 
(0.05)
 
China
 
 
1.06
 
 
1.01
 
 
2.65
 
 
2.15
 
Brazil
 
 
(1.93)
 
 
(0.37)
 
 
(3.74)
 
 
(0.24)
 
Corporate
 
 
(1.25)
 
 
(1.25)
 
 
(3.61)
 
 
(3.62)
 
Less intersegment profit
 
 
(0.08)
 
 
0.05
 
 
0.00
 
 
0.77
 
Consolidated operating profit
 
$
(1.03)
 
$
0.27
 
$
0.03
 
$
0.44
 
 
 
 
2013
 
2012
 
2013
 
2012
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
0.05
 
$
0.07
 
$
0.16
 
$
0.20
 
Other foreign
 
 
0.04
 
 
0.03
 
 
0.14
 
 
0.13
 
Mexico
 
 
0.01
 
 
0.01
 
 
0.04
 
 
0.03
 
China
 
 
0.08
 
 
0.09
 
 
0.20
 
 
0.26
 
Brazil
 
 
0.09
 
 
0.09
 
 
0.28
 
 
0.27
 
Corporate
 
 
0.19
 
 
0.09
 
 
0.42
 
 
0.24
 
Less intersegment
 
 
(0.01)
 
 
0.00
 
 
(0.01)
 
 
0.00
 
Consolidated depreciation and amortization expense
 
$
0.45
 
$
0.38
 
$
1.23
 
$
1.13
 
Interest Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
0.00
 
$
0.00
 
$
0.00
 
$
0.00
 
Other foreign
 
 
0.04
 
 
0.04
 
 
0.12
 
 
0.12
 
Mexico
 
 
0.03
 
 
0.01
 
 
0.07
 
 
0.04
 
Brazil
 
 
0.34
 
 
0.24
 
 
0.87
 
 
0.76
 
Corporate
 
 
0.33
 
 
0.17
 
 
0.74
 
 
0.41
 
Less intersegment
 
 
(0.09)
 
 
(0.19)
 
 
(0.41)
 
 
(0.56)
 
Consolidated interest expense
 
$
0.65
 
$
0.27
 
$
1.39
 
$
0.77
 
Income Tax Expense (Benefits):
 
 
 
 
 
 
 
 
 
 
 
 
 
USA
 
$
0.00
 
$
0.00
 
$
0.00
 
$
0.00
 
Other foreign
 
 
0.17
 
 
0.02
 
 
0.33
 
 
0.13
 
Mexico
 
 
0.00
 
 
0.00
 
 
0.01
 
 
0.01
 
China
 
 
0.25
 
 
0.03
 
 
0.73
 
 
0.40
 
Brazil
 
 
0.00
 
 
(0.14)
 
 
0.00
 
 
(0.43)
 
Corporate
 
 
(0.04)
 
 
(0.32)
 
 
(3.91)
 
 
(1.06)
 
Less intersegment
 
 
(0.05)
 
 
0.11
 
 
(0.26)
 
 
0.28
 
Consolidated income tax benefit
 
$
0.33
 
$
(0.30)
 
$
(3.10)
 
$
(0.67)
 
 
 
 
October 31
 
 
 
2013
 
2012
 
 
 
(in millions of dollars)
 
 
 
(Unaudited)
 
 
 
 
Total Assets:
 
 
 
 
 
 
 
USA
 
$
28.63
 
$
23.66
 
Other foreign
 
 
19.93
 
 
13.19
 
Mexico
 
 
3.69
 
 
3.59
 
China
 
 
26.16
 
 
26.66
 
India
 
 
(1.12)
 
 
1.61
 
Brazil
 
 
8.65
 
 
14.14
 
Corporate
 
 
1.40
 
 
0.47
 
Consolidated assets
 
$
87.34
 
$
83.32
 
Long-Lived Assets:
 
 
 
 
 
 
 
USA
 
$
2.39
 
$
2.55
 
Other foreign
 
 
2.25
 
 
2.38
 
Mexico
 
 
2.11
 
 
2.21
 
China
 
 
2.63
 
 
3.28
 
India
 
 
0.02
 
 
 
Brazil
 
 
2.21
 
 
2.75
 
Corporate
 
 
0.97
 
 
0.92
 
Consolidated long-lived assets
 
$
12.58
 
$
14.09