XML 41 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Manufacturing Segment Data (Details 1) (USD $)
3 Months Ended 6 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Jul. 31, 2012
Jan. 31, 2013
Net Sales:          
Net sales $ 24,639,006 $ 23,499,324 $ 46,375,996 $ 47,480,035  
External Sales:          
Revenue from External Customers 24,640,000 23,500,000 46,380,000 47,480,000  
Intersegment Sales:          
Intersegment Revenue 10,110,000 7,270,000 18,390,000 12,760,000  
Operating Profit (Loss):          
Operating Profit (Loss) 1,296,738 151,973 1,060,107 176,911  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 340,000 370,000 777,214 746,556  
Interest Expense:          
Interest Expense 467,293 259,453 741,187 495,846  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) (3,610,695) (27,283) (3,432,002) (373,684)  
Total Assets (at Balance Sheet Date):          
Total assets 86,005,536 101,380,000 86,005,536 101,380,000 83,318,003
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 12,460,000 13,790,000 12,460,000 13,790,000  
USA [Member]
         
Net Sales:          
Net sales 13,470,000 9,990,000 26,290,000 20,580,000  
External Sales:          
Revenue from External Customers 12,320,000 9,090,000 24,190,000 18,860,000  
Intersegment Sales:          
Intersegment Revenue 1,150,000 900,000 2,100,000 1,720,000  
Operating Profit (Loss):          
Operating Profit (Loss) 480,000 (790,000) 770,000 (2,250,000)  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 160,000 150,000 350,000 290,000  
Interest Expense:          
Interest Expense 280,000 150,000 410,000 250,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) (3,920,000) (240,000) (3,860,000) (750,000)  
Total Assets (at Balance Sheet Date):          
Total assets 29,480,000 32,400,000 29,480,000 32,400,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 3,350,000 3,780,000 3,350,000 3,780,000  
Other foreign [Member]
         
Net Sales:          
Net sales 6,320,000 5,430,000 12,180,000 10,430,000  
External Sales:          
Revenue from External Customers 5,580,000 5,260,000 10,880,000 10,210,000  
Intersegment Sales:          
Intersegment Revenue 740,000 170,000 1,300,000 220,000  
Operating Profit (Loss):          
Operating Profit (Loss) 310,000 220,000 500,000 510,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 40,000 50,000 80,000 90,000  
Interest Expense:          
Interest Expense 60,000 40,000 80,000 80,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 80,000 60,000 150,000 120,000  
Total Assets (at Balance Sheet Date):          
Total assets 15,740,000 13,240,000 15,740,000 13,240,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 2,290,000 2,420,000 2,290,000 2,420,000  
Mexico [Member]
         
Net Sales:          
Net sales 830,000 560,000 1,460,000 1,070,000  
External Sales:          
Revenue from External Customers 330,000 170,000 510,000 270,000  
Intersegment Sales:          
Intersegment Revenue 500,000 390,000 950,000 800,000  
Operating Profit (Loss):          
Operating Profit (Loss) 30,000 (10,000) (80,000) (70,000)  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 10,000 10,000 30,000 20,000  
Interest Expense:          
Interest Expense 20,000 10,000 40,000 20,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 10,000 0 10,000 10,000  
Total Assets (at Balance Sheet Date):          
Total assets 3,460,000 3,480,000 3,460,000 3,480,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 2,160,000 2,220,000 2,160,000 2,220,000  
China [Member]
         
Net Sales:          
Net sales 12,430,000 10,100,000 21,360,000 18,270,000  
External Sales:          
Revenue from External Customers 4,780,000 4,290,000 7,390,000 8,250,000  
Intersegment Sales:          
Intersegment Revenue 7,650,000 5,810,000 13,970,000 10,020,000  
Operating Profit (Loss):          
Operating Profit (Loss) 1,210,000 310,000 1,600,000 1,140,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 50,000 80,000 130,000 170,000  
Interest Expense:          
Interest Expense 0 0 0 0  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 330,000 210,000 480,000 370,000  
Total Assets (at Balance Sheet Date):          
Total assets 26,100,000 24,960,000 26,100,000 24,960,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 2,480,000 2,740,000 2,480,000 2,740,000  
Brazil [Member]
         
Net Sales:          
Net sales 1,700,000 4,690,000 3,480,000 9,890,000  
External Sales:          
Revenue from External Customers 1,630,000 4,690,000 3,410,000 9,890,000  
Intersegment Sales:          
Intersegment Revenue 70,000 0 70,000 0  
Operating Profit (Loss):          
Operating Profit (Loss) (880,000) (240,000) (1,810,000) 130,000  
Depreciation and Amortization Expense:          
Depreciation and Amortization Expense 80,000 80,000 190,000 180,000  
Interest Expense:          
Interest Expense 280,000 280,000 530,000 520,000  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) 0 (190,000) 0 (280,000)  
Total Assets (at Balance Sheet Date):          
Total assets 10,000,000 25,380,000 10,000,000 25,380,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 2,180,000 2,630,000 2,180,000 2,630,000  
India [Member]
         
Total Assets (at Balance Sheet Date):          
Total assets 740,000 1,920,000 740,000 1,920,000  
Long-Lived Assets (at Balance Sheet Date)          
Long-Lived Assets 0 0 0 0  
Intersegment Elimination [Member]
         
Net Sales:          
Net sales (10,110,000) (7,270,000) (18,390,000) (12,760,000)  
Operating Profit (Loss):          
Operating Profit (Loss) 150,000 660,000 80,000 720,000  
Interest Expense:          
Interest Expense (170,000) (220,000) (320,000) (370,000)  
Income Tax Expense (Benefits):          
Income Tax Expense (benefits) $ (110,000) $ 130,000 $ (210,000) $ 160,000