XML 59 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details Textual)
6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jul. 31, 2013
USD ($)
Jul. 31, 2012
USD ($)
Jan. 31, 2013
USD ($)
Jul. 31, 2013
Borrowings In UK [Member]
USD ($)
Feb. 20, 2013
Borrowings In UK [Member]
USD ($)
Feb. 20, 2013
Borrowings In UK [Member]
GBP (£)
Jul. 31, 2013
Junior Lender [Member]
USD ($)
Jul. 31, 2013
Senior Lender [Member]
USD ($)
Jul. 31, 2013
Senior Loan Agreement [Member]
Junior Lender [Member]
USD ($)
Jul. 31, 2013
Subordinated Loan Agreement [Member]
USD ($)
Jul. 31, 2013
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2014 [Member]
Jul. 31, 2013
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2015 [Member]
Jul. 31, 2013
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2016 [Member]
Jul. 31, 2013
Subordinated Loan Agreement [Member]
Junior Lender [Member]
USD ($)
Sep. 05, 2013
Borrowings In Brazil [Member]
USD ($)
Sep. 05, 2013
Borrowings In Brazil [Member]
BRL
Jul. 31, 2013
Borrowings In Brazil [Member]
USD ($)
Apr. 19, 2013
Borrowings In Brazil [Member]
USD ($)
Apr. 19, 2013
Borrowings In Brazil [Member]
BRL
Jul. 31, 2013
T D Bank [Member]
USD ($)
Jul. 31, 2013
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
USD ($)
Jul. 31, 2013
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
CAD
Jul. 31, 2013
Senior Credit Facility [Member]
USD ($)
Jun. 28, 2013
Senior Credit Facility [Member]
USD ($)
Jul. 31, 2013
Senior Credit Facility [Member]
Senior Lender [Member]
USD ($)
Jun. 28, 2013
Senior Credit Facility [Member]
Senior Lender [Member]
USD ($)
Jul. 31, 2013
Subsequent Event [Member]
China Loan [Member]
USD ($)
Jul. 31, 2013
Subsequent Event [Member]
Senior Credit Facility [Member]
USD ($)
Jul. 31, 2013
July 31, 2013 [Member]
Senior Credit Facility [Member]
USD ($)
Jul. 31, 2013
October 31, 2013 [Member]
Senior Credit Facility [Member]
USD ($)
Jul. 31, 2013
January 31, 2014 [Member]
Senior Credit Facility [Member]
USD ($)
Line of Credit Facility, Maximum Amount Outstanding During Period                                                 $ 15,000,000            
Line Of Credit Facility, Amount Outstanding               10,400,000                               15,000,000   15,000,000          
Subordinated Debt, Total             3,500,000   3,500,000                                            
Common Stock, Par Or Stated Value Per Share $ 0.01   $ 0.01                     $ 0.01                                  
Percentage Of Current Market Price Of Shares Issued As Payments In Kind                   100.00%       100.00%                                  
Beneficial Ownership Percentage                           9.58%                                  
Proceeds from Issuance of Subordinated Long-term Debt 3,500,000 0                       3,500,000                                  
Repayments of Lines of Credit                                       13,700,000                      
Warrants To Purchase Common Stock                   566,015       566,015                                  
Repayments of Debt                                         1,320,000 1,362,000                  
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Accounts Receivable                                             85.00%                
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Eligible Inventory                                             60.00%                
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Liquidation Value Of Inventory                                             85.00%                
Line Of Credit Facility, Borrowing Base Calculation, Inbound Inventory In Transit Inventory                                             1,000,000                
Line Of Credit Facility, Borrowing Base Calculation, Receivables And Inventory Held By Canadian Subsidiary                                             2,000,000                
Line Of Credit Facility, Borrowing Base Calculation, Amount Available At Closing                                             12,300,000                
Line Of Credit Facility, Collateral Terms                                             A perfected first security lien on all of the Borrowers United States and Canadian assets, other than its Mexican plant and Pledge of 65% of Lakeland US stock in all foreign subsidiaries other than Canada subsidiary with 100% pledge of stock of its Canadian subsidiaries                
Line Of Credit Facility, Maturity Period                                             3 years                
Line Of Credit Facility, Prepayment Penalties Terms                                             Prepayment penalties of 3%, if prepaid prior to the first anniversary of Closing Date; 2% if prior to the second anniversary and 1% if prior to the third anniversary of the Closing Date                
Line of Credit Facility, Interest Rate Description                                             LIBOR rate plus 525 basis points                
Line Of Credit Facility, Floor Interest Rate                                             6.25%                
Line Of Credit Facility, Initial Interest Rate                                             6.25%                
Line Of Credit Facility, Origination Fee Amount                                                       225,000      
Line of Credit Facility, Commitment Fee Percentage                                             0.50%                
Line of Credit Facility, Collateral Fees, Amount                                             3,000                
Line Of Credit Facility, Financial Covenant, Minimum Amount Of Ebitda, For Two Quarters                                                         2,100,000    
Line Of Credit Facility, Financial Covenant, Minimum Amount Of EBITDA, For Three Quarters                                                           3,150,000  
Line Of Credit Facility, Financial Covenant, Minimum Amount Of EBITDA, For Four Quarters                                                             4,100,000
Line Of Credit Facility, Financial Covenant, Capital Expenditures                                             1,000,000                
line Of Credit, Facility Other Covenants, Limitation On Advances                                             200,000                
Line Of Credit, Facility Other Covenants, Limitation On Investments In Foreign Subsidiaries                                             1,000,000                
Debt Instrument, Maturity Date                   Jun. 28, 2018                                          
Warrants Exercise Price                   $ 0.01                                          
Weighted Average Exercise Price Of Common Stock                   $ 5.00                                          
Maximum Number Of Shares To Be Issued From Combination Of Warrants, Interest Shares                   1,068,506                                          
Number Of Warrants Issuable Without Triggering                   500,000                                          
Warrants Exercise Period                   5 years                                          
Repayments Of Debt, Increment Amount                   500,000                                          
Percentage Of Early Termination Fees                     5.00% 3.00% 1.00%                                    
Debt Instrument, Fee Amount                   35,000                                          
Debt Instrument, Financial Covenant Setback Percentage                   10.00%                                          
Secured Debt, Total       1,200,000 1,500,000 1,000,000                                                  
Line Of Credit Facility, Financial Covenant Fixed Charge Coverage Ratio                                             1.1 to 1.00                
Early Termination Fees, Base Amount Of Percentage                   3,500,000                                          
Debt Instrument, Interest Rate Terms                   Interest at 12.0% per annum through and including December 27, 2016, increased to 16% per annum on December 28, 2016 and 20% per annum on December 28, 2017.                                          
Short-Term Debt 2,340,141   1,578,779                       150,000 354,000 1,100,000 240,000 560,000               800,000        
Warrants To Purchase Common Stock, Value                   2,235,406                                          
Debt Issuance Discount, Amortization Period                   5 years                                          
Effective All-In Rate Of Return Description                   The effective rate of return to the Junior Lender is computed by deducting the warrant valuation OID from the $3.5 million principal leavinga valuation for the debt at closingof $1,264,594.Including the 12% coupon and the amortization of the OID gives an effective per annum rate on just the debt of approximately47%, assuming the warrantis broken out separately.However,                                          
Effective All-In Rate Of Return Percentage                   6.25%                                          
Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust                   1,264,594                                          
Debt Instrument, Interest Rate, Stated Percentage                   12.00%                                          
Debt Instrument, Interest Rate, Increase (Decrease)                   47.00%                                          
Short-term Debt, Percentage Bearing Fixed Interest Rate       3.46%                     1.80% 1.80%   18.16% 18.16%                        
Amortization of Debt Discount (Premium) 2,200,000                                                            
Subordinated Debt Net $ 1,301,850   $ 0