XML 109 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
MANUFACTURING SEGMENT DATA (Details 1) (USD $)
3 Months Ended 12 Months Ended
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Net Sales from Continuing Operations:                      
Net sales from continuing operations $ 23,399,000 $ 24,239,000 $ 23,499,000 $ 23,981,000 $ 20,165,000 $ 24,744,000 $ 25,833,000 $ 25,585,000 $ 95,117,539 $ 96,326,989  
External Sales from Continuing Operations:                      
Revenue from External Customers                 95,120,000 96,330,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 (26,940,000) (22,310,000)  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 (1,030,168) 1,742,193  
Interest Expense from Continuing Operations:                      
Interest expense                 913,446 679,086  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 5,035,764 (254,319)  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 1,550,865 1,939,469  
Total Assets (at Balance Sheet Date):                      
Total assets 83,318,003       102,404,854       83,318,003 102,404,854  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 14,090,000       13,910,000       14,090,000 13,910,000  
Goodwill                      
Goodwill 871,297       6,132,954       871,297 6,132,954 6,297,751
Usa [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 43,880,000 54,320,000  
External Sales from Continuing Operations:                      
Revenue from External Customers                 40,760,000 50,560,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 (3,120,000) (3,760,000)  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 (3,550,000) (1,800,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 490,000 370,000  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 3,260,000 (470,000)  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 650,000 660,000  
Total Assets (at Balance Sheet Date):                      
Total assets 24,140,000       34,490,000       24,140,000 34,490,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 3,470,000       3,930,000       3,470,000 3,930,000  
Goodwill                      
Goodwill 870,000       870,000       870,000 870,000  
Other foreign [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 21,140,000 16,730,000  
External Sales from Continuing Operations:                      
Revenue from External Customers                 20,580,000 16,320,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 (560,000) (410,000)  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 710,000 690,000  
Interest Expense from Continuing Operations:                      
Interest expense                 140,000 220,000  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 120,000 200,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 170,000 140,000  
Total Assets (at Balance Sheet Date):                      
Total assets 13,190,000       12,130,000       13,190,000 12,130,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,380,000       2,480,000       2,380,000 2,480,000  
Goodwill                      
Goodwill 0       0       0 0  
Mexico [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 2,380,000 1,880,000  
External Sales from Continuing Operations:                      
Revenue from External Customers                 730,000 180,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 (1,650,000) (1,700,000)  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 (40,000) (150,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 50,000 0  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 10,000 (70,000)  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 40,000 10,000  
Total Assets (at Balance Sheet Date):                      
Total assets 3,580,000       3,260,000       3,580,000 3,260,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,210,000       1,910,000       2,210,000 1,910,000  
Goodwill                      
Goodwill 0       0       0 0  
China [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 37,800,000 30,010,000  
External Sales from Continuing Operations:                      
Revenue from External Customers                 16,190,000 13,570,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 (21,610,000) (16,440,000)  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 2,880,000 2,530,000  
Interest Expense from Continuing Operations:                      
Interest expense                 0 0  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 560,000 680,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 330,000 320,000  
Total Assets (at Balance Sheet Date):                      
Total assets 26,660,000       22,500,000       26,660,000 22,500,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 3,280,000       2,450,000       3,280,000 2,450,000  
Goodwill                      
Goodwill 0       0       0 0  
Brazil [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 16,860,000 15,700,000  
External Sales from Continuing Operations:                      
Revenue from External Customers                 16,860,000 15,700,000  
Intersegment Sales from Continuing Operations:                      
Segment Reporting Information, Intersegment Revenue                 0 0  
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 (1,610,000) (180,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 970,000 400,000  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 910,000 (400,000)  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 360,000 470,000  
Total Assets (at Balance Sheet Date):                      
Total assets 14,140,000       28,020,000       14,140,000 28,020,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,750,000       3,140,000       2,750,000 3,140,000  
Goodwill                      
Goodwill 0       5,260,000       0 5,260,000  
India [Member]
                     
Depreciation and Amortization Expense:                      
Depreciation and amortization                 0 340,000  
Total Assets (at Balance Sheet Date):                      
Total assets 1,610,000       2,000,000       1,610,000 2,000,000  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 0       0       0 0  
Goodwill                      
Goodwill 0       0       0 0  
Intersegment Elimination [Member]
                     
Operating Profit (Loss) from Continuing Operations:                      
Operating profit from continuing operations                 580,000 650,000  
Interest Expense from Continuing Operations:                      
Interest expense                 (740,000) (310,000)  
Income Tax Expense from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 $ 180,000 $ (190,000)