XML 113 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
MANUFACTURING SEGMENT DATA
12 Months Ended
Jan. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
15. MANUFACTURING SEGMENT DATA
 
Domestic and international sales from continuing operations are as follows in millions of dollars:
 
 
 
Fiscal Years Ended January 31, ($ millions)
 
 
 
 
2013
 
 
2012
 
 
Domestic
 
$
40.76
 
 
42.85
%
 
$
50.56
 
 
52.49
%
 
International
 
 
54.36
 
 
57.15
%
 
 
45.77
 
 
47.51
%
 
Total
 
$
95.12
 
 
100.00
%
 
$
96.33
 
 
100.00
%
 
 
We manage our operations by evaluating each of our geographic locations. Our North American operations include our facilities in Alabama (primarily the distribution to customers of the bulk of our products and the manufacture of our chemical, glove and disposable products), Mexico (primarily disposable, glove and chemical suit production), and Pennsylvania (primarily woven products production). We also maintain three manufacturing companies in China (primarily disposable and chemical suit production) and a wovens manufacturing facility in Brazil. Our China and Brazil facilities produce the majority of the Company’s revenues. The accounting policies of these operating entities are the same as those described in Note 1. We evaluate the performance of these entities based on operating profit, which is defined as income before income taxes, interest expense and other income and expenses. We have sales forces in Canada, Europe, Latin America, India, Russia, Kazakhstan and China, which sell and distribute products shipped from the United States, Mexico, Brazil or China. The table below represents information about reported manufacturing segments for the years noted therein:
 
 
 
Year Ended January 31
 
 
 
2013
(in millions)
 
2012
 (in millions)
 
Net Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
43.88
 
$
54.32
 
Other foreign
 
 
21.14
 
 
16.73
 
Mexico
 
 
2.38
 
 
1.88
 
China
 
 
37.80
 
 
30.01
 
Brazil
 
 
16.86
 
 
15.70
 
Less intersegment sales
 
 
(26.94)
 
 
(22.31)
 
Consolidated sales
 
$
95.12
 
$
96.33
 
External Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
40.76
 
$
50.56
 
Other foreign
 
 
20.58
 
 
16.32
 
Mexico
 
 
0.73
 
 
0.18
 
China
 
 
16.19
 
 
13.57
 
Brazil
 
 
16.86
 
 
15.70
 
Consolidated external sales
 
$
95.12
 
$
96.33
 
Intersegment Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
(3.12)
 
$
(3.76)
 
Other foreign
 
 
(0.56)
 
 
(0.41)
 
Mexico
 
 
(1.65)
 
 
(1.70)
 
China
 
 
(21.61)
 
 
(16.44)
 
Brazil
 
 
 
 
 
Consolidated intersegment sales
 
$
(26.94)
 
$
(22.31)
 
  
 
 
Year Ended January 31
 
 
 
2013
(in millions)
 
2012
(in millions)
 
Operating Profit (Loss) from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
(3.55)
 
$
(1.80)
 
Other foreign
 
 
0.71
 
 
0.69
 
Mexico
 
 
(0.04)
 
 
(0.15)
 
China
 
 
2.88
 
 
2.53
 
Brazil
 
 
(1.61)
 
 
(0.18)
 
Less intersegment profit
 
 
0.58
 
 
0.65
 
Consolidated operating profit (loss)
 
$
(1.03)
 
$
1.74
 
Interest Expense from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
0.49
 
$
0.37
 
Other foreign
 
 
0.14
 
 
0.22
 
Mexico
 
 
0.05
 
 
 
China
 
 
 
 
 
Brazil
 
 
0.97
 
 
0.40
 
Less intersegment
 
 
(0.74)
 
 
(0.31)
 
Consolidated interest expense
 
$
0.91
 
$
0.68
 
Income Tax Expense (Benefit) from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
3.26
 
$
(0.47)
 
Other foreign
 
 
0.12
 
 
0.20
 
Mexico
 
 
0.01
 
 
(0.07)
 
China
 
 
0.56
 
 
0.68
 
Brazil
 
 
0.91
 
 
(0.40)
 
Less intersegment
 
 
0.18
 
 
(0.19)
 
Consolidated income tax expense from continuing operations
 
$
5.04
 
$
(0.25)
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
USA
 
$
0.65
 
$
0.66
 
Other foreign
 
 
0.17
 
 
0.14
 
Mexico
 
 
0.04
 
 
0.01
 
China
 
 
0.33
 
 
0.32
 
India - D&A of discontinued operations
 
 
 
 
0.34
 
Brazil
 
 
0.36
 
 
0.47
 
Consolidated depreciation and amortization expense
 
$
1.55
 
$
1.94
 
Total Assets (at Balance Sheet Date):
 
 
 
 
 
 
 
USA
 
$
24.14
 
$
34.49
 
Other foreign
 
 
13.19
 
 
12.13
 
Mexico
 
 
3.58
 
 
3.26
 
China
 
 
26.66
 
 
22.50
 
India - assets of discontinued operations
 
 
1.61
 
 
2.00
 
Brazil
 
 
14.14
 
 
28.02
 
Consolidated assets
 
$
83.32
 
$
102.40
 
Property and Equipment (at Balance Sheet Date):
 
 
 
 
 
 
 
USA
 
$
3.47
 
$
3.93
 
Other foreign
 
 
2.38
 
 
2.48
 
Mexico
 
 
2.21
 
 
1.91
 
China
 
 
3.28
 
 
2.45
 
India
 
 
 
 
 
Brazil
 
 
2.75
 
 
3.14
 
Consolidated long-lived assets
 
$
14.09
 
$
13.91
 
 
 
 
Year Ended January 31
 
Goodwill:
 
2013
(in millions)
 
2012
(in millions)
 
USA
 
$
0.87
 
$
0.87
 
Other foreign
 
 
 
 
 
Mexico
 
 
 
 
 
China
 
 
 
 
 
India
 
 
 
 
 
Brazil
 
 
 
 
5.26
 
Consolidated goodwill
 
$
0.87
 
$
6.13