XML 87 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Statements of Parent and Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 30, 2012
Apr. 01, 2011
Apr. 02, 2010
Apr. 03, 2009
Current assets:        
Cash and cash equivalents $ 172,583 $ 40,490 $ 89,631 $ 63,491
Accounts receivable, net 211,690 191,889    
Inventories 127,646 98,555    
Deferred income taxes 20,316 18,805    
Prepaid expenses and other current assets 30,917 21,141    
Total current assets 563,152 370,880    
Satellites, net 585,731 533,000    
Property and equipment, net 294,973 233,139    
Other acquired intangible assets, net 63,041 81,889    
Goodwill 83,461 83,532    
Other assets 136,795 103,308    
Total assets 1,727,153 1,405,748    
Current liabilities:        
Accounts payable 75,040 71,712    
Accrued liabilities 159,762 130,583    
Current portion of other long-term debt 1,240 1,128    
Total current liabilities 236,042 203,423    
Senior Notes, net 547,791 272,296    
Other long-term debt 774 61,946    
Other liabilities 50,353 23,842    
Total liabilities 834,960 561,507    
ViaSat, Inc. stockholders' equity        
Total ViaSat, Inc. stockholders' equity 887,975 840,125    
Noncontrolling interest in subsidiary 4,218 4,116    
Total equity 892,193 844,241 756,750 462,790
Total liabilities and equity 1,727,153 1,405,748    
Issuing Parent Company [Member]
       
Current assets:        
Cash and cash equivalents 162,426 24,347 66,258 57,830
Accounts receivable, net 192,313 171,183    
Inventories 106,151 88,542    
Deferred income taxes 18,482 16,428    
Prepaid expenses and other current assets 27,128 15,236    
Total current assets 506,500 315,736    
Satellites, net 358,580 276,418    
Property and equipment, net 178,611 122,945    
Other acquired intangible assets, net 2,633 6,201    
Goodwill 63,939 63,939    
Investments in subsidiaries and intercompany receivables 437,631 490,288    
Other assets 117,300 89,834    
Total assets 1,665,194 1,365,361    
Current liabilities:        
Accounts payable 62,085 62,465    
Accrued liabilities 128,327 100,749    
Current portion of other long-term debt 129 116    
Total current liabilities 190,541 163,330    
Senior Notes, net 547,791 272,296    
Other long-term debt 74 60,203    
Intercompany payables 1,428 14,606    
Other liabilities 37,385 16,464    
Total liabilities 777,219 526,899    
ViaSat, Inc. stockholders' equity        
Total ViaSat, Inc. stockholders' equity 887,975 838,462    
Total equity 887,975 838,462    
Total liabilities and equity 1,665,194 1,365,361    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 439 7,600 16,216  
Accounts receivable, net 12,411 10,644    
Inventories 16,474 7,484    
Deferred income taxes 1,526 1,723    
Prepaid expenses and other current assets 2,923 4,745    
Total current assets 33,773 32,196    
Satellites, net 227,151 256,582    
Property and equipment, net 110,137 103,410    
Other acquired intangible assets, net 52,389 65,341    
Goodwill 9,687 9,686    
Investments in subsidiaries and intercompany receivables 2,501 2,246    
Other assets 18,886 12,922    
Total assets 454,524 482,383    
Current liabilities:        
Accounts payable 12,192 8,164    
Accrued liabilities 27,477 25,691    
Current portion of other long-term debt 1,111 1,012    
Total current liabilities 40,780 34,867    
Other long-term debt 700 1,743    
Intercompany payables 4,462      
Other liabilities 10,269 4,321    
Total liabilities 56,211 40,931    
ViaSat, Inc. stockholders' equity        
Total ViaSat, Inc. stockholders' equity 398,313 441,452    
Total equity 398,313 441,452    
Total liabilities and equity 454,524 482,383    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 9,718 8,543 7,157 5,661
Accounts receivable, net 6,966 10,062    
Inventories 5,021 2,932    
Deferred income taxes 308 162    
Prepaid expenses and other current assets 866 1,160    
Total current assets 22,879 22,859    
Property and equipment, net 6,225 7,785    
Other acquired intangible assets, net 8,019 10,347    
Goodwill 9,835 9,907    
Investments in subsidiaries and intercompany receivables 1,428 404    
Other assets 609 552    
Total assets 48,995 51,854    
Current liabilities:        
Accounts payable 763 1,083    
Accrued liabilities 3,958 4,143    
Total current liabilities 4,721 5,226    
Intercompany payables 9,429 11,945    
Other liabilities 2,699 3,057    
Total liabilities 16,849 20,228    
ViaSat, Inc. stockholders' equity        
Total ViaSat, Inc. stockholders' equity 32,146 31,626    
Total equity 32,146 31,626    
Total liabilities and equity 48,995 51,854    
Consolidation and Elimination Adjustments [Member]
       
Current assets:        
Inventories   (403)    
Deferred income taxes   492    
Total current assets   89    
Property and equipment, net   (1,001)    
Investments in subsidiaries and intercompany receivables (441,560) (492,938)    
Total assets (441,560) (493,850)    
Current liabilities:        
Intercompany payables (15,319) (26,551)    
Total liabilities (15,319) (26,551)    
ViaSat, Inc. stockholders' equity        
Total ViaSat, Inc. stockholders' equity (430,459) (471,415)    
Noncontrolling interest in subsidiary 4,218 4,116    
Total equity (426,241) (467,299)    
Total liabilities and equity $ (441,560) $ (493,850)