XML 81 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
12 Months Ended
Mar. 30, 2012
Acquisitions [Abstract]  
Acquisitions

Note 9 — Acquisitions

Stonewood acquisition

On July 8, 2010, the Company completed the acquisition of all outstanding shares of the parent company of Stonewood. Stonewood is a leader in the design, manufacture and delivery of data at rest encryption products and services. Stonewood products are used to encrypt data on computer hard drives so that a lost or stolen laptop does not result in the compromise of classified information or the loss of intellectual property. The purchase price of approximately $18.8 million was comprised of $4.6 million related to the fair value of 144,962 shares of the Company’s common stock issued at the closing and $14.2 million in cash consideration paid to former Stonewood stockholders. The $14.2 million in cash consideration paid to the former Stonewood stockholders less cash acquired of $0.7 million resulted in a net cash outlay of approximately $13.5 million.

In accordance with the authoritative guidance for business combinations (ASC 805), the Company allocated the purchase price of the acquired company to the net tangible assets and intangible assets acquired based upon their estimated fair values. Under the authoritative guidance for business combinations, acquisition-related transaction costs and acquisition-related restructuring charges are not included as components of consideration transferred but are accounted for as expenses in the period in which the costs are incurred. Total merger-related transaction costs incurred by the Company were approximately $0.9 million, all of which were incurred and recorded in selling, general and administrative expenses in fiscal year 2011.

 

The purchase price allocation of the acquired assets and assumed liabilities based on the estimated fair values is as follows:

 

         
    (In thousands)  

Current assets

  $ 4,382  

Property and equipment

    484  

Identifiable intangible assets

    11,199  

Goodwill

    7,381  
   

 

 

 

Total assets acquired

    23,446  
   

Current liabilities

    (1,843

Other long-term liabilities

    (2,770
   

 

 

 

Total liabilities assumed

    (4,613
   

 

 

 

Total purchase price

  $ 18,833  
   

 

 

 

Amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives and are as follows:

 

                 
    Fair Value     Estimated
Weighted
Average
Life
 
    (In thousands)        

Technology

  $ 9,026       5  

Customer relationships

    1,977       10  

Non-compete agreements

    196       5  
   

 

 

         

Total identifiable intangible assets

  $ 11,199       6  
   

 

 

         

The intangible assets acquired in the Stonewood business combination were determined, in accordance with the authoritative guidance for business combinations, based on the estimated fair values using valuation techniques consistent with the market approach and/or income approach to measure fair value. The remaining useful lives were estimated based on the underlying agreements and/or the future economic benefit expected to be received from the assets.

The acquisition of Stonewood is beneficial to the Company as it enhances the Company’s current encryption security offerings within the Company’s information assurance products and provides additional solutions in the design, manufacture and delivery of data at rest encryption products and services. These benefits and additional opportunities were among the factors that contributed to a purchase price resulting in the recognition of preliminary estimated goodwill, which was recorded within the Company’s government systems segment. The intangible assets and goodwill recognized are not deductible for federal income tax purposes. During the fourth quarter of fiscal year 2011, the Company recorded a $0.5 million adjustment to the preliminary purchase price allocation for Stonewood related to pre-acquisition net operating loss carryovers, reducing the Company’s government systems segment goodwill with a corresponding adjustment to deferred tax liabilities.

The consolidated financial statements include the operating results of Stonewood from the date of acquisition. Pro forma results of operations have not been presented because the effect of the acquisition was insignificant to the financial statements for all periods presented.

WildBlue acquisition

On December 15, 2009, the Company completed the acquisition of all outstanding shares of WildBlue, a privately held provider of broadband internet service, delivering two-way broadband internet access via satellite in the contiguous United States. The purchase price of approximately $574.6 million was comprised primarily of $131.9 million related to the fair value of 4,286,250 shares of the Company’s common stock issued at the closing date and $442.7 million in cash consideration. The $442.7 million in cash consideration paid to the former WildBlue stockholders less cash and restricted cash acquired of $64.7 million resulted in a net cash outlay of approximately $378.0 million. As of April 2, 2010, all of the acquired restricted cash had become unrestricted. Total merger-related transaction costs incurred by the Company related to WildBlue acquisition were approximately $8.7 million, all of which were incurred and recorded in selling, general and administrative expenses in fiscal year 2010.

 

The purchase price allocation of the acquired assets and assumed liabilities based on the estimated fair values is as follows:

 

         
    (In thousands)  

Current assets

  $ 106,672  

Property, equipment and satellites

    378,263  

Identifiable intangible assets

    82,070  

Goodwill

    9,809  

Deferred income taxes

    22,693  

Other assets

    1,969  
   

 

 

 

Total assets acquired

    601,476  
   

Current liabilities

    (19,689

Other long-term liabilities

    (7,168
   

 

 

 

Total liabilities assumed

    (26,857
   

 

 

 

Total purchase price

  $ 574,619  
   

 

 

 

Amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives and are as follows:

 

                 
    Fair Value     Estimated
Weighted
Average
Life
 
    (In thousands)        

Trade name

  $ 5,680       3  

Customer relationships — retail

    39,840       6  

Customer relationships — wholesale

    27,950       8  

Satellite co-location rights

    8,600       10  
   

 

 

         

Total identifiable intangible assets

  $ 82,070       7  
   

 

 

         

The intangible assets acquired in the WildBlue business combination were determined, in accordance with the authoritative guidance for business combinations, based on the estimated fair values using valuation techniques consistent with the market approach, income approach and/or cost approach to measure fair value. The remaining useful lives were estimated based on the underlying agreements and/or the future economic benefit expected to be received from the assets. Under the terms of the co-location right agreement, the Company has certain option periods that begin in approximately 10 years based upon the life of Anik F2 Ka-Band Payload.

The acquisition of WildBlue is beneficial to the Company as it is expected to enable the Company to integrate the extensive bandwidth capacity of its ViaSat-1 satellite into WildBlue’s existing distribution and fulfillment resources, which are expected to reduce initial service costs and improve subscriber growth. These benefits and additional opportunities were among the factors that contributed to a purchase price resulting in the recognition of goodwill, which was recorded within the Company’s satellite services segment. The intangible assets and goodwill recognized are not deductible for federal income tax purposes. During fiscal year 2011, the Company recorded a $0.4 million adjustment to the final purchase price allocation for WildBlue primarily related to pre-acquisition net operating loss carryovers, increasing the Company’s satellite services segment goodwill with a corresponding adjustment to deferred tax assets.

The consolidated financial statements include the operating results of WildBlue from the date of acquisition. During fiscal year 2010, since the acquisition date, the Company recorded approximately $63.4 million in revenue and $0.4 million of net income with respect to the WildBlue business in the Company’s consolidated statements of operations.

Unaudited pro forma financial information

The unaudited financial information in the table below summarizes the combined results of operations for the Company and WildBlue on a pro forma basis, as though the companies had been combined as of the beginning of the related fiscal year. The pro forma financial information is presented for informational purposes only and may not be indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the related fiscal year. The pro forma financial information for fiscal year 2010 include the business combination accounting effect on historical WildBlue revenue, elimination of the historical ViaSat revenues and related costs of revenues derived from sales of CPE units to WildBlue, amortization and depreciation charges from acquired intangible and tangible assets, the difference between WildBlue’s and ViaSat’s historical interest expense/interest income due to ViaSat’s new capitalization structure as a result of the acquisition, related tax effects and adjustment to shares outstanding for shares issued for the acquisition.

 

 

         
    Fiscal Year Ended
April 2, 2010
 
    (In thousands,
except per share
data)
 

Total revenues

  $ 818,505  
   

 

 

 

Net income attributable to ViaSat, Inc.

  $ 30,792  
   

 

 

 

Basic net income per share attributable to ViaSat, Inc. common stockholders

  $ 0.85  
   

 

 

 

Diluted net income per share attributable to ViaSat, Inc. common stockholders

  $ 0.81