XML 12 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Statements of Parent and Subsidiary Guarantors (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 30, 2011
Dec. 31, 2010
Dec. 30, 2011
Dec. 31, 2010
Revenues:        
Product revenues $ 121,862 $ 126,434 $ 391,019 $ 379,022
Service revenues 83,102 69,507 232,070 206,812
Total revenues 204,964 195,941 623,089 585,834
Operating expenses:        
Cost of product revenues 89,463 95,009 289,657 278,174
Cost of service revenues 57,318 41,923 160,838 122,682
Selling, general and administrative 45,640 40,413 131,752 121,286
Independent research and development 5,999 6,661 18,502 21,597
Amortization of acquired intangible assets 4,752 4,923 14,291 14,627
Income (loss) from operations 1,792 7,012 8,049 27,468
Other income (expense):        
Interest income 20 46 59 248
Interest expense (331) (60) (542) (3,151)
Income (loss) before income taxes 1,481 6,998 7,566 24,565
(Benefit from) provision for income taxes (3,637) (5,929) (7,315) 437
Net income (loss) 5,118 12,927 14,881 24,128
Less: Net (loss) income attributable to the noncontrolling interest, net of tax (22) 3 7 157
Net income (loss) attributable to ViaSat, Inc. 5,140 12,924 14,874 23,971
Issuing Parent Company [Member]
       
Revenues:        
Product revenues 115,537 119,849 370,293 367,629
Service revenues 30,438 13,757 70,123 39,227
Total revenues 145,975 133,606 440,416 406,856
Operating expenses:        
Cost of product revenues 85,440 88,745 275,370 269,181
Cost of service revenues 17,781 8,604 43,253 26,431
Selling, general and administrative 31,801 26,081 88,335 77,078
Independent research and development 5,821 6,546 17,778 21,191
Amortization of acquired intangible assets 971 1,189 2,911 3,682
Income (loss) from operations 4,161 2,441 12,769 9,293
Other income (expense):        
Interest income 19 140 264 520
Interest expense (305) (58) (457) (3,149)
Income (loss) before income taxes 3,875 2,523 12,576 6,664
(Benefit from) provision for income taxes (1,901) (5,952) (5,364) (5,578)
Equity in net income (loss) of consolidated subsidiaries (636) 4,423 (3,951) 11,865
Net income (loss) 5,140 12,898 13,989 24,107
Net income (loss) attributable to ViaSat, Inc. 5,140 12,898 13,989 24,107
Guarantor Subsidiaries [Member]
       
Revenues:        
Product revenues 735 1,944 2,313 4,124
Service revenues 50,864 53,976 155,853 160,984
Total revenues 51,599 55,920 158,166 165,108
Operating expenses:        
Cost of product revenues 854 3,347 2,396 5,337
Cost of service revenues 38,200 31,769 113,657 91,476
Selling, general and administrative 11,767 11,571 36,827 38,109
Amortization of acquired intangible assets 3,238 3,238 9,715 9,715
Income (loss) from operations (2,460) 5,995 (4,429) 20,471
Other income (expense):        
Interest expense (26)   (85)  
Income (loss) before income taxes (2,486) 5,995 (4,514) 20,471
(Benefit from) provision for income taxes (1,318) 27 (2,140) 5,779
Net income (loss) (1,168) 5,968 (2,374) 14,692
Net income (loss) attributable to ViaSat, Inc. (1,168) 5,968 (2,374) 14,692
Non-Guarantor Subsidiaries [Member]
       
Revenues:        
Product revenues 5,651 4,733 18,818 10,118
Service revenues 2,211 2,188 7,624 7,865
Total revenues 7,862 6,921 26,442 17,983
Operating expenses:        
Cost of product revenues 3,230 3,015 13,695 6,367
Cost of service revenues 1,760 1,964 5,419 5,999
Selling, general and administrative 2,057 2,777 6,578 6,135
Independent research and development 181 119 753 412
Amortization of acquired intangible assets 543 496 1,665 1,230
Income (loss) from operations 91 (1,450) (1,668) (2,160)
Other income (expense):        
Interest income 1 2 5 7
Interest expense   (98) (210) (281)
Income (loss) before income taxes 92 (1,546) (1,873) (2,434)
(Benefit from) provision for income taxes (418) (4) (303) 236
Net income (loss) 510 (1,542) (1,570) (2,670)
Net income (loss) attributable to ViaSat, Inc. 510 (1,542) (1,570) (2,670)
Consolidation and Elimination Adjustments [Member]
       
Revenues:        
Product revenues (61) (92) (405) (2,849)
Service revenues (411) (414) (1,530) (1,264)
Total revenues (472) (506) (1,935) (4,113)
Operating expenses:        
Cost of product revenues (61) (98) (1,804) (2,711)
Cost of service revenues (423) (414) (1,491) (1,224)
Selling, general and administrative 15 (16) 12 (36)
Independent research and development (3) (4) (29) (6)
Income (loss) from operations   26 1,377 (136)
Other income (expense):        
Interest income   (96) (210) (279)
Interest expense   96 210 279
Income (loss) before income taxes   26 1,377 (136)
(Benefit from) provision for income taxes     492  
Equity in net income (loss) of consolidated subsidiaries 636 (4,423) 3,951 (11,865)
Net income (loss) 636 (4,397) 4,836 (12,001)
Less: Net (loss) income attributable to the noncontrolling interest, net of tax (22) 3 7 157
Net income (loss) attributable to ViaSat, Inc. $ 658 $ (4,400) $ 4,829 $ (12,158)