XML 33 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisition (Tables) - Inmarsat Holdings [Member]
3 Months Ended
Jun. 30, 2024
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation of Acquired Assets and Assumed Liabilities

The purchase price allocation of the acquired assets and assumed liabilities in the Inmarsat Acquisition based on the estimated fair values as of May 30, 2023, adjusted since the closing of the Inmarsat Acquisition, primarily between property, equipment and satellites, identifiable intangible assets, deferred tax liabilities and goodwill, is as follows:

 

 

 

(In thousands)

 

Current assets

 

$

641,893

 

Property, equipment and satellites

 

 

4,363,049

 

Identifiable intangible assets

 

 

2,570,000

 

Other assets

 

 

388,745

 

Total assets acquired

 

$

7,963,687

 

Current liabilities

 

 

(598,296

)

Long-term debt, excluding short-term portion

 

 

(3,519,774

)

Other long-term liabilities

 

 

(2,629,406

)

Total liabilities assumed

 

$

(6,747,476

)

Goodwill

 

 

1,462,881

 

Total consideration transferred

 

$

2,679,092

 

 

Current liabilities and other long-term liabilities include approximately $29.6 million and $248.3 million, respectively, of unfavorable contract liabilities amortized into service revenue over a weighted average estimated useful life of approximately nine years.
Summary of Identifiable Intangible Assets Amortized on a Straight Line Basis Amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their determined useful lives (which approximates the economic pattern of benefit) and are as follows as of May 30, 2023:

 

 

 

 

 

 

Weighted

 

 

 

Fair Value

 

 

Average Useful Life

 

 

 

(In thousands)

 

 

(In years)

 

Orbital slots and spectrum assets

 

$

1,080,000

 

 

 

12

 

Customer relationships

 

 

1,305,000

 

 

 

11

 

Technology

 

 

100,000

 

 

 

7

 

Trade names

 

 

85,000

 

 

 

8

 

Total identifiable intangible assets

 

$

2,570,000

 

 

 

11

 

Summary of Proforma Financial Information The pro forma financial information for the three months ended June 30, 2023 includes the business combination accounting effects primarily related to the amortization and depreciation changes from acquired intangible and tangible assets, interest expense from the debt issued to finance the acquisition, acquisition-related transaction costs and related tax effects.

 

 

 

Three Months Ended

 

 

 

June 30, 2023

 

 

 

(In thousands)

 

Total revenues

 

$

1,050,226

 

Net income (loss) attributable to Viasat, Inc.

 

$

(41,962

)