XML 32 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisition (Tables) - Inmarsat Holdings [Member]
9 Months Ended
Dec. 31, 2023
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation of Acquired Assets and Assumed Liabilities The preliminary purchase price allocation of the acquired assets and assumed liabilities in the Inmarsat Acquisition based on the preliminary estimated fair values as of May 30, 2023, adjusted since the closing of the Inmarsat Acquisition, primarily between property, equipment and satellites, identifiable intangible assets and goodwill, is as follows:

 

 

 

(In thousands)

 

Current assets

 

$

651,679

 

Property, equipment and satellites

 

 

4,164,139

 

Identifiable intangible assets

 

 

2,769,045

 

Other assets

 

 

411,931

 

Total assets acquired

 

$

7,996,794

 

Current liabilities

 

 

(592,237

)

Long-term debt, excluding short-term portion

 

 

(3,519,774

)

Other long-term liabilities

 

 

(2,659,376

)

Total liabilities assumed

 

$

(6,771,387

)

Goodwill

 

 

1,453,685

 

Total consideration transferred

 

$

2,679,092

 

Current liabilities and other long-term liabilities include approximately $29.6 million and $248.3 million, respectively, of unfavorable contract liabilities amortized into service revenue over a weighted average estimated useful life of approximately nine years.
Summary of Identifiable Intangible Assets Amortized on a Straight Line Basis Estimated amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives (which approximates the economic pattern of benefit) and are as follows as of May 30, 2023:

 

 

 

 

 

 

Weighted

 

 

 

Estimated Fair Value

 

 

Average Estimated Useful Life

 

 

 

(In thousands)

 

 

(In years)

 

Orbital slots and spectrum assets

 

$

1,010,000

 

 

 

12

 

Customer relationships

 

 

1,345,000

 

 

 

11

 

Technology

 

 

100,000

 

 

 

7

 

Trade name

 

 

85,000

 

 

 

8

 

Other

 

 

229,045

 

 

 

4

 

Total identifiable intangible assets

 

$

2,769,045

 

 

 

11

 

Summary of Proforma Financial Information The pro forma financial information for the three months ended December 31, 2022 and nine months ended December 31, 2023 and December 31, 2022 includes the business combination accounting effects primarily related to the amortization and depreciation changes from acquired intangible and tangible assets, interest expense from the debt issued to finance the acquisition, acquisition-related transaction costs and related tax effects.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

(In thousands)

 

Total revenues

 

$

1,070,021

 

 

$

3,415,480

 

 

$

3,084,753

 

Net income (loss) attributable
   to Viasat, Inc.

 

$

(33,972

)

 

$

(922,451

)

 

$

(297,647

)