XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 724,107 $ 2,959
Other current assets 68,114 12,222
Short term investments 42,133
Total current assets 834,354 15,181
Restricted cash 59
Property and Equipment 14,290
Total assets 834,354 29,530
Current liabilities:    
Accounts payable and accrued liabilities 34,866 445,653
Accounts payable - related party 82,331
Deferred revenues (Note 2) 100,000
Employee payable 101,396 98,476
Accrued interest payable (Note 3) 67,846
Short term portion of convertible notes (Note 3) 683,917 317,635
Liabilities held for sale(**) (Note 6) [1] 486,045
Total current liabilities 1,406,224 1,011,941
Convertible notes (Note 3) 606,165
Total liabilities 1,406,224 1,618,106
Stockholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none and 529 Series A shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively [2]
Common stock, $0.0001 par value; 490,000,000 shares authorized; 63,727,843 and 22,543,008 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively (Note 4) 6,373 2,255
Accumulated other comprehensive income (19,337) (19,337)
Additional paid-in capital (Note 4) 40,646,690 14,968,925
Receipt on account of shares (Note 4) 80,000
Accumulated deficit (41,205,596) (16,620,419)
Total stockholders' deficit (571,870) (1,588,576)
Total liabilities and stockholders' deficit $ 834,354 $ 29,530
[1] Includes $82,331 payable to a related party.
[2] less than $1