UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________ to _______________________
Commission file number: 000-15746
VIRTUAL
CRYPTO TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 68-0080601 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) | |
| 11 Ha’amal Street, Rosh Ha’ayin, Israel | 4809174 | |
| (Address of principal executive offices) | (ZIP Code) |
+972 3-600-3375
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act) or a smaller reporting company.
| Large accelerated filer | [ ] | Accelerated filer | [ ] | |
| Non-accelerated filer | [ ] (Do not check if a smaller reporting company) | Smaller reporting company | [X] | |
| Emerging growth company | [ ] | |||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
On August 14, 2018, the registrant had 63,726,591 shares of common stock issued and outstanding.
VIRTUAL CRYPTO TECHNOLOGIES, INC.
TABLE OF CONTENTS
| Page | ||
| PART I - FINANCIAL INFORMATION | 3 | |
| ITEM 1. | FINANCIAL STATEMENTS | 3 |
| ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 4 |
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 7 |
| ITEM 4. | CONTROLS AND PROCEDURES | 8 |
| PART II - OTHER INFORMATION | 9 | |
| ITEM 1. | LEGAL PROCEEDINGS | 9 |
| ITEM 1A. | RISK FACTORS | 9 |
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 9 |
| ITEM 3. | DEFAULT UPON SENIOR SECURITIES | 10 |
| ITEM 4. | MINE SAFETY DISCLOSURE | 10 |
| ITEM 5. | OTHER INFORMATION | 10 |
| ITEM 6. | EXHIBITS | 10 |
| SIGNATURES | 13 |
| 2 |
PART I - FINANCIAL INFORMATION
| 3 |
Virtual Crypto Technologies, Inc.
(formerly Emerald Medical Applications Corp)
Condensed Consolidated Balance Sheets
June 30, 2018 | December 31, 2017 | |||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,108,779 | $ | 2,959 | ||||
| Other current assets | - | 12,222 | ||||||
| Short term investments | 58,323 | - | ||||||
| Total current assets | 1,167,102 | 15,181 | ||||||
| Restricted cash | - | 59 | ||||||
| Property and Equipment | - | 14,290 | ||||||
| Total assets | $ | 1,167,102 | $ | 29,530 | ||||
| Liabilities and Stockholders’ Deficit | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ | 119,265 | $ | 445,653 | ||||
| Accounts payable - related party | - | 82,331 | ||||||
| Deferred revenues (Note 2) | 100,000 | - | ||||||
| Employee payable | 55,049 | 98,476 | ||||||
| Accrued interest payable (Note 3) | - | 67,846 | ||||||
| Short term portion of convertible notes (Note 3) | 438,264 | 317,635 | ||||||
| Liabilities held for sale(**) (Note 6) | 482,822 | - | ||||||
| Total current liabilities | 1,195,400 | 1,011,941 | ||||||
| Convertible notes (Note 3) | - | 606,165 | ||||||
| - | - | |||||||
| Total liabilities | 1,195,400 | 1,618,106 | ||||||
| Stockholders’ deficit | ||||||||
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none and 529 Series A shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively | - | (* | ) | |||||
| Common stock, $0.0001 par value; 490,000,000 shares authorized; 63,726,591and 22,543,008 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (Note 4) | 6,373 | 2,255 | ||||||
| Accumulated other comprehensive income | (19,337 | ) | (19,337 | ) | ||||
| Additional paid-in capital (Note 4) | 40,646,690 | 14,968,925 | ||||||
| Receipt on account of shares (Note 4) | - | 80,000 | ||||||
| Accumulated deficit | (40,662,024 | ) | (16,620,419 | ) | ||||
| Total stockholders’ deficit | (28,298 | ) | (1,588,576 | ) | ||||
| Total liabilities and stockholders’ deficit | $ | 1,167,102 | $ | 29,530 | ||||
(*) less than $1
(**) Includes $82,331 payable to a related party.
The accompanying notes are an integral part of these interim financial statements.
| F-1 |
Virtual Crypto Technologies, Inc.
(formerly Emerald Medical Applications Corp)
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
Six Months ended June 30, 2018 | Six Months ended June 30, 2017 | Three months ended June 30, 2018 | Three months ended June 30, 2017 | |||||||||||||
| Revenues | $ | - | $ | - | $ | - | $ | - | ||||||||
| Expenses: | ||||||||||||||||
| Research and development | 630,965 | - | 266,954 | - | ||||||||||||
| General and administrative | 1,420,798 | 553,026 | 356,515 | 484,376 | ||||||||||||
| Total operating expenses | 2,051,763 | 553,026 | 623,469 | 484,376 | ||||||||||||
| Loss from operations | (2,051,763 | ) | (553,026 | ) | (623,469 | ) | (484,376 | ) | ||||||||
| Finance expense, net | (21,989,842 | ) | (651,626 | ) | (2,615,760 | ) | (453,176 | ) | ||||||||
| Net loss from continuing operations | $ | (24,041,605 | ) | $ | (1,204,652 | ) | $ | (3,239,229 | ) | $ | (937,552 | ) | ||||
| Loss from discontinued operations (Note 6) | - | (489,956 | ) | - | (199,170 | ) | ||||||||||
| Net loss from continuing operations | $ | (24,041,605 | ) | $ | (1,694,608 | ) | $ | (3,239,229 | ) | $ | (1,136,721 | ) | ||||
| Basic and diluted net loss per share: | ||||||||||||||||
| From continuing operations | (0.46 | ) | (0.06 | ) | - | (0.04 | ) | |||||||||
| From discontinued operations | - | (0.02 | ) | (0.05 | ) | (0.01 | ) | |||||||||
| Total basic and diluted net loss per share | $ | (0.46 | ) | $ | (0.08 | ) | $ | (0.05 | ) | $ | (0.05 | ) | ||||
| Weighted average shares outstanding - basic and diluted | 52,031,173 | 20,995,941 | 63,419,582 | 21,321,613 | ||||||||||||
The accompanying notes are an integral part of these interim financial statements.
| F-2 |
Virtual Crypto Technologies, Inc.
(formerly Emerald Medical Applications Corp)
Condensed Consolidated Statement of Changes in Stockholders’ Deficit
For the Six Months Ended June 30, 2018 (Unaudited) and the Year Ended December 31, 2017
| Common | Preferred | Additional Paid-in | Receipt on Account of | Other Comprehensive | Accumulated | Total stockholders’ | ||||||||||||||||||||||||||||||
| Shares | Amount | Stock | Amount | Capital | Shares | Income | Deficit | deficit | ||||||||||||||||||||||||||||
| Balance as of December 31, 2016 | 19,931,478 | $ | 1,994 | - | $ | - | $ | 13,826,957 | $ | - | $ | (19,337 | ) | $ | (15,046,513 | ) | $ | (1,236,899 | ) | |||||||||||||||||
| Common stock issued for cash | 1,315,563 | 132 | - | - | 526,081 | - | - | - | 526,213 | |||||||||||||||||||||||||||
| Cashless exercise of Warrants | 1,096,395 | 110 | - | - | (110 | ) | - | - | - | - | ||||||||||||||||||||||||||
| Conversion of Convertible Note to shares | 74,572 | 7 | - | - | 10,393 | - | - | - | 10,400 | |||||||||||||||||||||||||||
| Issuance of Common Shares | 125,000 | 12 | - | - | (12 | ) | - | - | - | - | ||||||||||||||||||||||||||
| Issuance of Preferred Stock | - | - | 529 | (*) | 529,000 | - | - | - | 529,000 | |||||||||||||||||||||||||||
| Receipt on Account of Shares | - | - | - | 80,000 | - | - | 80,000 | |||||||||||||||||||||||||||||
| Share based compensation | - | - | - | - | 76,616 | - | - | - | 76,616 | |||||||||||||||||||||||||||
| Net loss for the year | - | - | - | - | - | - | - | (1,573,906 | ) | (1,573,906 | ) | |||||||||||||||||||||||||
| Balance as of December 31, 2017 | 22,543,008 | $ | 2,255 | 529 | $ | - | $ | 14,968,925 | $ | 80,000 | $ | (19,337 | ) | $ | (16,620,419 | ) | $ | (1,588,576 | ) | |||||||||||||||||
| Common stock and warrants issued for cash | 27,697,855 | 2,770 | - | - | 1,938,180 | - | - | - | 1,940,950 | |||||||||||||||||||||||||||
| Common stock issued for services | 4,329,999 | 433 | - | - | 1,003,866 | - | - | - | 1,004,299 | |||||||||||||||||||||||||||
| Warrants issued for services | - | - | - | - | 39,845 | - | - | - | 39,845 | |||||||||||||||||||||||||||
| Exercise of stock options | 62,500 | 6 | - | - | 57 | - | - | - | 63 | |||||||||||||||||||||||||||
| Issuance of new convertible note with a beneficial conversion feature | - | - | - | - | 100,000 | - | - | - | 100,000 | |||||||||||||||||||||||||||
| Partial conversion of new convertible notes to shares | 300,000 | 30 | - | - | 2,970 | - | - | - | 3,000 | |||||||||||||||||||||||||||
| Change in the terms of Convertible Note | - | - | - | - | 22,581,508 | - | - | - | 22,581,508 | |||||||||||||||||||||||||||
| Partial conversion of convertible note to shares | 8,221,800 | 822 | - | - | 81,396 | - | - | - | 82,218 | |||||||||||||||||||||||||||
| Cancellation of Preferred Shares | - | - | (529 | ) | - | (150,000 | ) | - | - | - | (150,000 | ) | ||||||||||||||||||||||||
| Issuance of Shares in respect of proceeds received during 2017 | 571,429 | 57 | - | - | 79,943 | (80,000 | ) | - | - | - | ||||||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | - | (24,041,605 | ) | (24,041,605 | ) | |||||||||||||||||||||||||
| Balance as of June 30, 2018 | 63,726,591 | $ | 6,373 | - | $ | - | $ | 40,646,690 | $ | - | $ | (19,337 | ) | $ | (40,662,024 | ) | $ | (28,298 | ) | |||||||||||||||||
(*) less than $1
The accompanying notes are an integral part of these interim financial statements.
| F-3 |
Virtual Crypto Technologies Inc.
(formerly Emerald Medical Applications Corp)
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Six months ended | Six months ended | |||||||
| June 30, 2018 | June 30, 2017 | |||||||
| Operating Activities: | ||||||||
| Net loss | $ | (24,041,605 | ) | $ | (1,694,608 | ) | ||
| Depreciation expense | 14,290 | 7,445 | ||||||
| Amortization of debt discount | 523,481 | 325,399 | ||||||
| Gain from short-term investment | (8,323 | ) | - | |||||
| Shares issued for services | 1,044,144 | - | ||||||
| Finance loss arising from change in terms of convertible notes | 21,472,897 | - | ||||||
| Increase in provision for settlements of convertible loan | - | 740,860 | ||||||
| Employee option expenses | - | 74,697 | ||||||
| Decrease in net liabilities for sale | (53,383 | ) | - | |||||
| Increase in accounts payable and accrued expenses | 51,084 | 37,656 | ||||||
| Decrease in amounts due from related party | - | (34,832 | ) | |||||
| Increase in deferred revenues | 50,000 | - | ||||||
| Increase in accrued interest | - | 26,033 | ||||||
| Increase in other receivables | 12,222 | 5,698 | ||||||
| Net cash used in continuing operating activities | (935,193 | ) | (511,652 | ) | ||||
| Investing Activities: | ||||||||
| Increase in restricted cash | - | (1,184 | ) | |||||
| Purchase of fixed assets | - | (3,771 | ) | |||||
| Net cash used in investing activities | - | (4,955 | ) | |||||
| Financing Activities: | ||||||||
| Proceeds from sale of common stock and warrants (net of issuance expenses) | 1,940,950 | 526,231 | ||||||
| Exercise of options | 63 | - | ||||||
| Issuance of convertible note | 100,000 | - | ||||||
| Net cash provided by financing activities | 2,041,013 | 526,231 | ||||||
| Net increase in cash | 1,105,820 | 9,624 | ||||||
| Cash and cash equivalents - beginning of period | 2,959 | 4,486 | ||||||
| Cash and cash equivalents - end of period | $ | 1,108,779 | $ | 14,110 | ||||
| Non-cash transactions: | ||||||||
| Increase in deferred revenues against short-term investment | 50,000 | - | ||||||
| Issuance of shares in respect of proceeds received during 2017 | (80,000 | ) | - | |||||
| Common stock issued pursuant to convertible note | 85,218 | 10,400 | ||||||
| Cashless exercise of warrants | - | 153,495 | ||||||
The accompanying notes are an integral part of these financial statements.
| F-4 |
Virtual Crypto Technologies, Inc.
(formerly Emerald Medical Applications Corp)
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2018 and 2017
(Unaudited)
Note 1. The Company and Significant Accounting Policies.
Organizational Background:
Virtual Crypto Technologies, Inc., f/k/a Emerald Medical Applications Corp. (the “Company,” “we,” “us” or “our”), was incorporated in the State of Ohio in 1989 under a predecessor name, Zaxis International, Inc. (“Zaxis”). On August 25, 1995, Zaxis merged with a subsidiary of The InFerGene Company, a Delaware corporation, which entity changed its name to “Zaxis International, Inc.” and the Company was reincorporated in Delaware under the name of “Zaxis International, Inc.” On December 30, 2014, Zaxis entered into an agreement with Emerald Medical Applications Ltd., a private limited liability company organized under the laws of the State of Israel (“Emerald Israel”).
On March 16, 2015, Zaxis and Emerald Israel executed the Share Exchange Agreement, which closed on July 14, 2015 (the “Share Exchange Agreement”) and Emerald Israel became the Company’s wholly-owned subsidiary engaged in the business of developing Emerald Israel’s DermaCompare technology, engaged in the development, sale and service of imaging solutions utilizing its DermaCompare software for use in derma imaging and analytics for the detection of skin cancer.
During the fourth quarter of 2015, in connection with the Share Exchange Agreement, the Company changed its name to “Emerald Medical Applications Corp.” The Share Exchange Agreement was accounted for as a reverse recapitalization. As a result, the historical financial statements of the Company were replaced with the historical financial statements of Emerald Israel. Reference is made to the disclosure under “Cessation of Former Operations” below.
New Business Developments
On January 17, 2018, the Company formed a new wholly-owned subsidiary in Israel, Virtual Crypto Technologies Ltd. (the “New Subsidiary”), to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies through ATMs, tablets, personal computers and/or mobile devices. Reference is made to the disclosure under “Item 2. Management’s Discussion and Analysis and Results of Operations” located below in this Quarterly Report on Form 10-Q.
Cessation of Former Operations
On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court of Lod, Israel gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel. To the extent that the liquidation procedure yields proceeds in excess of Emerald Israel’s current obligations, the first $250,000 will be distributed to the previous stockholders of the Company’s preferred stock (see Note 3) and any excess thereafter, to the Company. However, based on the Company’s current best estimate, it is not anticipated that any such excess proceeds will be achieved. See Note 6. Discontinued Operations.
Going Concern
The Company has incurred significant operating losses and negative cash flows from operating activities in relation to its DermaCompare operations, since inception. While the Company raised approximately $1.9 million in the first quarter of 2018 to fund the operations of its New Subsidiary, the Company will require additional capital resources in order to support the commercialization of the New Subsidiary’s technology and operations and maintain its research and development activities. The Company is addressing its liquidity needs by seeking additional funding from public and/or private sources. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the Company’s short and long-term requirements, or at all.
| F-5 |
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Basis of Presentation and Significant Accounting Policies:
The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Subsidiary, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q. The financial statements presented herein have not been audited by an independent registered public accounting firm but include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and cash flows for the period. However, these results are not necessarily indicative of results for any other interim period or for the full fiscal year. The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ from these estimates.
Certain information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed with the SEC on April 17, 2018 (the “Annual Report”).
Recent Accounting Pronouncements
The Company assesses the adoption impacts of recently issued accounting standards by the Financial Accounting Standards Board on its financial statements. Following are newly issued standards or material updates to the Company’s previous assessments from the Annual Report:
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued a new standard to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of the promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard is effective with respect to the Company beginning in the first quarter of 2018; early adoption is prohibited. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. As the Company has not incurred revenues to date, it does not expect the new standard to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued a new lease accounting standard requiring the recognition of lease assets and liabilities on the balance sheet. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements. As the Company currently is not a party to any leasing arrangement, it does not expect the new standard to have a material impact on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments.” With respect to assets measured at amortized cost, such as held-to-maturity assets, the update requires presentation of the amortized cost net of a credit loss allowance. The update eliminates the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses as opposed to the previous standard, when an entity only considered past events and current conditions. With respect to available for sale debt securities, the update requires that credit losses be presented as an allowance rather than as a write-down. The update is effective beginning in the first quarter of 2020; early adoption is permitted. As the Company has insignificant receivable balances, the Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
| F-6 |
In July 2017, the FASB issued ASU 2017-11, which includes Part I “Accounting for Certain Financial Instruments with Down Round Features” and Part II “Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-Controlling Interests With a Scope Exception”. The ASU makes limited changes to the Board’s guidance on classifying certain financial instruments as either liabilities or equity. The ASU’s objective is to improve (1) the accounting for instruments with “down-round” provisions and (2) the readability of the guidance in ASC 480 on distinguishing liabilities from equity by replacing the indefinite deferral of certain pending content with scope exceptions. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company early adopted the standard, retrospectively, for each prior period presented in the financial statements included elsewhere herein.
Note 2. Deferred Revenues.
On January 24, 2018, the Company’s subsidiary, entered into a binding term sheet (the “Chiron Term Sheet”) with Chiron Refineries Ltd. (“Chiron”), a public company listed on the Tel-Aviv Stock Exchange (TASE: CHR). Pursuant to the Chiron Term Sheet, (i) Virtual Crypto Israel shall appoint a wholly-owned subsidiary of Chiron, under the laws of the Turkish Republic of Northern Cyprus, as the exclusive distributor of Virtual Crypto Israel’s Products in the territory of the Republic of Turkey, including the territory of Turkish Republic of Northern Cyprus (the “Territory”); and (ii) such distributor shall have the right to appoint sub-distributors within the Territory. The appointment of the Chiron subsidiary as distributor is subject to the payment by the distributor of $250,000 to the Company as an appointment fee, of which $150,000 shall be deemed an advance payment by the distributor made on account of future purchases of our Products.
During the six-month period ended June 30, 2018, the Company received $100,000 as an appointment fee, which has been recorded as deferred revenues on the balance sheet. $50,000 was received in cash and $50,000 was received in the form of 380,143 shares of Chiron. The value of the shares at the date of issuance was $50,000 and was recorded as short-term investments on the balance sheet. Any changes in fair value are recoded to finance expenses in the condensed consolidated statements of operations and comprehensive loss.
Note 3. Notes Payable.
Notes payable and accrued interest as of June 30, 2018 and December 31, 2017 are as follows:
| June 30, 2018 | December 31, 2017 | |||||||
| Principle | $ | 982,611 | $ | 920,484 | ||||
| Discount | (544,347 | ) | - | |||||
| Accrued interest | - | 71,162 | ||||||
| Total | 438,264 | 991,646 | ||||||
Issuances of convertibles notes during the six months of 2018
From January 16, 2018 through January 23, 2018, the Company received from certain third-party accredited investors $100,000 in consideration for the issuance of convertible promissory notes (the “Notes”) as follows: (i) interest at the rate of 1% per annum; (ii) a conversion price of $0.01 per share of common stock; and (iii) repayable through to January 15, 2019, without penalty. The beneficial conversion feature was valued at $100,000, which resulted in a $100,000 discount recorded as a reduction of debt and an increase to additional paid in capital in the Statement of Stockholders’ Deficit. The discount is amortized to finance expenses in the condensed consolidated statements of operations and Comprehensive Loss over the term of the Notes. On January 23, 2018, $3,000 of the Notes was converted at $0.01 per share into 300,000 shares, based upon the Notes conversion price of $0.01 per share of common stock.
| F-7 |
Transfer and change of ownership of convertible notes during the six months ended June 30, 2018
On January 24, 2018, Alpha Anstalt Capital (“Alpha”), Chi Squared Capital (“Chi”), Firstfire Global Opportunities Fund LTC, Goldmed Ltd, IlanMalca and Maz Partners sold their convertible notes previously issued by the Company in the aggregate amount of $958,611 (the “January 2018 Convertible Notes”) to certain new third-party accredited investors the “New Investors”) and, on connection therewith, the Company and the New Investors agreed to: (i) amend the conversion price of the January 2018 Convertible Notes from $0.014 to $0.01; (ii) cancel the Class A warrants and Class B warrants issued with the January 2018 Convertible Notes (see Note 4. Stockholders’ Equity for accounting treatment of the cancelled warrants); (iii) amend the interest rate from 8% to 1% per annum under the January 2018 Convertible Notes; (iv) to extend the repayment/maturity date on the January 2018 Convertible Notes to January 23, 2019; and (iv) cancel the options granted to Alpha and Chi in July 2016 (the “Alpha-Chi Options”).
The change in terms of the January 2018 Convertible Notes, including the cancellation of the above-referenced warrants, was accounted for as an extinguishment of the convertible notes and the issuance of new convertible notes. The Company recorded a finance expense in the amount of $21,622,897 in the Statement of Operations and Comprehensive Loss and an increase to Additional Paid-in Capital in the Statement of Stockholders’ Deficit of $22.6 million as a result of the transaction.
The Company further concluded that the post-amended January 2018 Convertible Notes contain a beneficial conversion feature equal to the par value of the January 2018 Convertible Notes ($958,611) and accordingly, recorded a discount on the January 2018 Convertible Notes, to be amortized to finance expense in the Statement of Comprehensive Loss over the term of the January 2018 Convertible Notes.
On January 24, 2018, $73,000 of the January 2018 Convertible Notes was converted, at the adjusted conversion price of $0.01 per share, into 7,300,000 shares of the Company’s common stock and, on March 19, 2018, a further $9,218 of the January 2018 Convertible Notes were converted, at the adjusted conversion price of $0.01 per share, into 921,800 shares of the Company’s common stock.
Non-convertible note
On July 8, 2014, the Company issued a convertible note to Axel Springer Plug & Play Accelerator GmbH in the amount of $29,719. Accrued interest as December 31, 2017 amounted to $3,316. Pursuant to terms of the original agreement, as of June 30, 2018 and December 31, 2017, the convertible note is no longer convertible.
Note 4. Stockholders’ Equity.
Shares of the Company’s common stock confer upon their holders the right to receive notice to participate and vote in general meetings of shareholders of the Company, the right to receive dividends, if declared, and the right to receive a distribution of any surplus of assets upon liquidation of the Company.
Shares of the Company’s preferred stock confer upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis, and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any common stock.
Changes in Shares of Preferred Stock During the First Quarter of 2018
On January 4, 2018, the Company, Emerald Israel, Alpha Capital Ansalt and Chi Squared Inc. (collectively, the “Preferred Shareholders”), entered into an agreement pursuant to which the Preferred Shareholders agreed to cancel their shares of Series A Preferred Convertible Stock in return for the receipt of up to $250,000 of proceeds from the liquidation of Emerald Israel, to the extent that such liquidation yields net positive proceeds (“Excess Net Assets”). As such, as of June 30, 2018, there were no shares of Series A Preferred Convertible Stock outstanding. Management’s best estimate of the potential value of the Excess Net Assets at the date of the cancellation of the shares of Series A Preferred Convertible Stock was $150,000 and therefore, the Company recorded a charge to Additional Paid-in Capital in the Statement of Changes in Stockholders’ Deficit with a corresponding credit to liabilities. Management’s best estimate of the potential value of the Excess Net Assets as of June 30, 2018, was nil. Accordingly, the Company recorded a finance income of $150,000 in its Condensed Consolidated Statements of Operations and Comprehensive Loss a result of the reversal of the relating liability.
| F-8 |
Issuances of Shares of Common Stock During the Six Months ended June 30, 2018
Between January 2018 and April 2018, the Company received the aggregate amount of $1,940,950 from certain “accredited investors” in consideration for the issuance of 27,697,855 units (the “Units”) at an offering price of $0.07 per Unit, with each Unit consisting of (the “$0.07 Unit Offering”): (i) one share of the Company’s common stock (the “Shares”); (ii) one common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.14per share (“Class F Warrant”); and (iii) one (1) common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.28 per share (“Class G Warrant”). The offer and sale of the Units, without registration under the Securities Act of 1933, as amended (the “Act”), was made in reliance upon the exemption provided by Section 4(2) of the Act and/or Regulation S and Regulation D promulgated thereunder.
On February 8, 2018, the Company issued 571,429 units to two accredited investors in respect of $80,000 which was received in August 2017 (the “August 2017 Financing”). Each Unit comprised (i) one share of the Company’s common stock; (ii) one Class A warrant exercisable into one shares of the Company’s common stock at a price of $0.14 per share within 12 months for the issuance date; and (iii) one Class B warrant exercisable into one share of the Company’s common stock at a price of $0.14 per share within 24 months for the issuance date.
On March 12, 2018, the Company issued a total of 3,629,999 restricted shares of its common stock to certain consultants in connection with services rendered during the first quarter of 2018, which shares were valued at $892,300, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statement of Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Condensed Consolidated Statement of Changes in Stockholders’ Deficit.
On March 20, 2018, the Company issued a total of 62,500 restricted shares of its common stock in consideration for the exercise of a stock option at an exercise price of $0.01 per share, which options were granted in connection with services rendered in October 2016. The Company recorded the proceeds on the exercise of the stock option in Additional Paid-in Capital in its Condensed Consolidated Statement of Changes in Stockholders’ Deficit.
On April 20, 2018, the Company issued a total of 700,000 restricted shares of its common stock to certain consultants in connection with services rendered during the second quarter of 2018, which shares were valued at $112,000, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statement of Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Statement of Changes in Stockholders’ Equity.
As described in Note 3. Notes Payable, the Company issued a total of 8,521,800 shares of its common stock in respect of the conversion of $3,000 of the Notes and $73,000 and $9,218 of the January 2018 Convertible Notes.
Warrants
As described in Note 3. Notes Payable, the Company’s 6,334,626 Class A warrants and 5,400,478 Class B warrants were cancelled during the first quarter of 2018, in connection with the change in terms of the convertible notes.
As described above in this Note 4. Stockholders’ Equity, the Company issued 27,697,855 Class F and 27,697,855, Class G warrants in respect of the $0.07 Unit Offering.
On January 26, 2018, the Company signed a consulting agreement with Maz Partners, pursuant to which they are to provide investment and corporate finance advice to the Company in consideration for 200,000 Class H warrants. Each Class H warrant is exercisable into one share of the Company’s common stock at an exercise price of $0.14 per share and the warrants expire on January 2020. The period of the agreement is two years the effective date. The fair value of the Class H Warrants at the issuance date was $39,845 and was charged to General and administration expenses in the Statement of Comprehensive Loss with a corresponding credit to Additional Paid-in Capital in the Statement of Changes in Stockholders’ Deficit.
| F-9 |
As described above in this Note 4. Stockholders’ Equity, on February 8, 2018, the Company issued 571,429 Class B warrants and 571,429 Class B warrants in respect of the August 2017 Financing.
The following table summarizes information of outstanding warrants issued to investors and consultants in exchange for their services as of June 30, 2018:
| Warrants | Warrant Term | Exercise Price | Exercisable | |||||||||||||
| Investors – Class A Warrants | 571,429 | August 2019 | $ | 0.14 | 571,429 | |||||||||||
| Investors – Class B Warrants | 571,429 | August 2019 | $ | 0.14 | 571,429 | |||||||||||
| Alimi Ahmed - Class E Warrants | 900,000 | (1 | ) | $ | 0.0001 | 900,000 | ||||||||||
| Investors – Class F Warrants | 27,692,855 | January 2019 -April 2019 | $ | 0.14 | 27,697,855 | |||||||||||
| Investors – Class G Warrants | 27,692,855 | January 2019 -April 2019 | $ | 0.28 | 27,697,855 | |||||||||||
| Investors - Class H Warrants | 200,000 | January 2020 | $ | 0.14 | 200,000 | |||||||||||
(1) During 2015, a total of 2,700,000 Class E Warrants were issued by the Company to Lior Wayn pursuant to the terms of the Share Exchange Agreement and were exercisable in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per share of the Company’s common stock, subject to and within 45 days of the Company achieving the milestones defined in the Share Exchange Agreement. On December 16, 2016, the Company terminated Lior Wayn’s employment agreements with the Company and Emerald Israel, and removed him as an executive officer and director. During 2017, Mr. Wayn transferred, sold and assigned his 5,212,878 shares of the Company’s common stock and 900,000 Class E Warrants that were fully-vested to an entity controlled by Mr. Alimi Ahmed, then a member of the Company’s Board of Directors. Effective as of December 31, 2016, the remaining 1,800,000 Class E Warrants that had been issued to Mr. Wayn were canceled.
Employee Stock Options
A summary of the Company’s activity related to issuances of options to the Company’s employees, executives, directors and consultants and related information for the six months ended June 30, 2018 and the fiscal year ended December 31, 2017 is as follows:
For the six month period ended June 30, 2018 | For the year ended December 31, 2017 | |||||||||||||||||||||||
| Amount of options | Weighted average exercise price | Aggregate intrinsic value | Amount of options | Weighted average exercise price | Aggregate intrinsic value | |||||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||||||
| Outstanding at beginning of year | 62,500 | 0.01 | 4,193,397 | 0.11 | ||||||||||||||||||||
| Granted | ||||||||||||||||||||||||
| Exercised | (62,500 | ) | 0.01 | - | - | |||||||||||||||||||
| Cancelled | - | - | (4,130,397 | ) | (0.11 | ) | ||||||||||||||||||
| Outstanding at the end of period | - | - | 62,500 | 0.01 | ||||||||||||||||||||
| Vested and expected-to-vest at end of period | - | - | - | 62,500 | 0.01 | - | ||||||||||||||||||
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the fair market value of the Company’s shares of common stock on June 30, 2018 and December 31, 2017, respectively, and the exercise price, multiplied by the number of in-the-money stock options on those dates) that would have been received by the stock option holders had all stock option holders exercised their stock options on those dates.
| F-10 |
The stock options outstanding as of June 30, 2018, and December 31, 2017, have been separated into exercise prices, as follows:
| Exercise price | Stock
options outstanding as of | Weighted average remaining contractual life – years as of | Stock
options exercisable as of | |||||||||||||||||||||
| June
30, 2018 | December 31, 2017 | June
30, 2018 | December 31, 2017 | June
30, 2018 | December 31, 2017 | |||||||||||||||||||
| 0.01 | - | 62,500 | - | 8.25 | - | 62,500 | ||||||||||||||||||
| 0.01 | - | 62,500 | - | 8.25 | - | 62,500 | ||||||||||||||||||
Compensation expense recorded by the Company in respect of its stock-based employee compensation awards in accordance with ASC 718-10 was nil for each of the three- and six-month periods ended June 30, 2018 (and for three- and six-month periods ended June 30, 2017, was $58,650 and $117,301, respectively).
Note 5. Related Party Transactions.
Other than transactions and balances related to cash and share based compensation to the Company’s officers and directors, the issuances of convertible debt and warrants to Alpha Capital Ansalt and as otherwise set forth herein, the Company did not have any transactions and balances with related parties and executive officers during the six months ended June 30, 2018 and 2017.
Note 6. Discontinued Operations.
On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court of Lod, Israel (the “District Court”) gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel. To the extent that the liquidation procedure yield proceeds in excess of Emerald Israel’s current obligations, the first $250,000 will be distributed to the previous shareholders of the Company’s preferred stock (see Note 3. Notes Payable) and any excess thereafter, to the Company. However, based on the Company’s current best estimate, it is not anticipated that such excess proceeds will be achieved.
As such, financial results of Emerald Israel are presented as net loss from discontinued operations on the Consolidated Statements of Comprehensive Loss for the three and six months periods ended June 30, 2018 and 2017; and assets and liabilities of Emerald Israel to be disposed of are presented as Assets held for sale and Liabilities held for sale on the Consolidated Balance Sheet as of June 30, 2018.
| F-11 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS
Special Note Regarding Forward-Looking Statements
The following management’s discussion and analysis section should be read in conjunction with the Company’s unaudited financial statements as of June 30, 2018 and 2017, and the related statements of operations and comprehensive loss, statement of changes in stockholders’ deficit and statements of cash flows for the three and six month periods then ended, and the related notes thereto contained in this Quarterly Report on Form 10-Q (this “Quarterly Report”). This management’s discussion and analysis section contains forward-looking statements, such as statements of the Company’s plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions “will,” “may,” “could,” “should,” etc., or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These factors include those contained in section captioned “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 17, 2018 (the “Annual Report”). The Company’s actual results could differ materially from those contemplated in these forward-looking statements as a result of these factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report.
Business Overview
On January 17, 2018, the Company formed a new wholly-owned subsidiary under the laws of the State of Israel, Virtual Crypto Technologies Ltd. (the “Virtual Crypto Israel”), to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies through ATMs, tablets, personal computers and/or mobile devices. On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel.
In March 2018, the Company changed its name from “Emerald Medical Applications Corp.” to “Virtual Crypto Technologies, Inc.” to reflect its new operations and business focus, and the Company’s trading symbol changed from “MRLA” to “VRCP”. The Company’s shares are now quoted on the OTCQB under the symbol “VRCP”.
Plan of Operations and Recent Developments
The following plan of operation provides information which management believes is relevant to an assessment and understanding of the Company’s results of operations and financial condition. The discussion should be read along with the Company’s financial statements and notes thereto included elsewhere in this Quarterly Report.
On January 17, 2018, the Company formed Virtual Crypto Israel as a new wholly-owned subsidiary under the laws of the State of Israel and reported the appointment of Mr. Alon Dayan as CEO of the Virtual Crypto Israel effective June 30, 2018. Virtual Crypto Israel was formed to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies through ATMs, tablets, personal computers and/or mobile devices (the “Products”).
The Company, through its fully owned Israeli subsidiary Virtual Crypto Israel, has developed the NetoBit Trader, a proprietary, Cryptographic algorithmic technology that it is able to confirm in real-time the purchase or sale of any cryptocurrency. The Company’s NetoBit products dramatically improve the cryptocurrency trading experience with faster execution and lower costs, setting a new time to transaction standard, trading in seconds rather the industry norm of 20 minutes. Because of its speed, the Company’s customers enjoy the best crypto exchange rate at the point of transaction. The Company is marketing its NetoBit Trader software and hardware products for the purchase and sale of cryptocurrencies through ATMs, tablets, PCs and/or mobile devices (collectively, the “VC Products”). The Company further believes that the ability to immediately confirm cryptocurrency transactions in real-time should be a major competitive breakthrough in making the purchase and sale of cryptocurrencies user friendly.
| 4 |
The Company filed with the SEC a Current Report on Form 8-K on January 24, 2018, reporting that through Virtual Crypto Israel subsidiary, it entered into a binding term sheet (the “Chiron Term Sheet”) with Chiron Refineries Ltd. (“Chiron”), a public company listed on the Tel-Aviv Stock Exchange (TASE: CHR). Pursuant to the Chiron Term Sheet (i) Virtual Crypto Israel, shall appoint a wholly-owned subsidiary of Chiron, under the laws of the Turkish Republic of Northern Cyprus, as the exclusive distributor of Virtual Crypto Israel’s Products in the territory of the Republic of Turkey, including the territory of Turkish Republic of Northern Cyprus (the “Territory”); and (ii) the distributor shall have the right to appoint sub-distributors within the Territory. The appointment of the Chiron subsidiary as distributor is subject to the payment by the distributor to Virtual Crypto Israel of $250,000 as an appointment fee, of which $150,000 shall be deemed an advance payment by the distributor made on account of future purchases of the Company’s Products.
The Company further granted such distributor an option, exercisable by the Distributor within 12 months from the date on which the ATM Product, including the related software and hardware, is fully tested and ready for installation and operation, to be appointed as an exclusive distributor of the Products for the Federal Republic of Nigeria. If the option is exercised, the distributor shall pay Virtual Crypto Israel an appointment fee not higher than $250,000. To date, $100,000 has been paid by such distributor to Virtual Crypto Israel.
The appointment of such distributor is subject to the payment by the distributor to Virtual Crypto Israel of an appointment fee of US$250,000, of which $150,000 shall be deemed an advance payment by the Distributor, made on account of future purchases of the Company’s Products and related services.
As a result of the foregoing, the Company’s results of operations discussed below for the three and six months ended June 30, 2018, as compared to the three and six months ended June 30, 2017 are not comparable and should not be relied upon in evaluating or understanding the Company or its results of operations for the fiscal year ending December 31, 2018. Reference is made to the disclosure under “Note 11. Subsequent Events” of the Company’s financial statements filed as part of the Annual Report.
Results of operations during the three months ended June 30, 2018, as compared to the three months ended June 30, 2017
Our research and development expenses were $266,954 for the three months ended June 30, 2018, as compared to nil during the same period in the prior year. The increase was due to research and development expenses incurred as a result of the development for our virtual crypto products.
Our general and administrative expenses increased to $356,515 for the three months ended June 30, 2018, as compared to $484,376 during the same period in the prior year.
Interest expense increased to $2,615,760 for the three months ended June 30, 2018, as compared to $453,176 during the same period in the prior year. The increase during the period in 2018 was primarily as a result of the changes in the terms of the convertible loans that took place in 2018.
Results of operations during the six months ended June 30, 2018, as compared to the six months ended June 30, 2017
Our research and development expenses were $630,965 for the six months ended June 30, 2018, as compared to nil during the same period in the prior year. The increase was due to research and development expenses incurred as a result of the development for our virtual crypto products.
Our general and administrative expenses increased to $1,420,798 for the six months ended June 30, 2018, as compared to $553,026 during the same period in the prior year. The significant increase was due to non-cash consulting expenses paid via the issuances of the Company’s shares of common stock and warrants to certain consultants who assisted in the establishment of our new business operations.
Interest expense increased to $21,989,842 for the six months ended June 30, 2018, as compared $651,626 during the same period in the prior year. The significant increase during the period in 2018 was primarily as a result of the changes of the terms of certain convertible notes that occurred during the six months ended June 30, 2018.
| 5 |
Issuance of equity during the six-month period ended June 31, 2018
During the first quarter of 2018, the Company received the aggregate amount of $1,940,950 from certain “accredited investors” in consideration for the issuance of 27,697,855 of the Company’s units (the “Units”), at an offering price of $0.07 per Unit, with each Unit consisting of: (i) one share of the Company’s common stock (the “Shares”); (ii) one common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.14 per share (“Class F Warrant”); and (iii) one common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.28 per share (“Class G Warrant”) (the “$0.07 Unit Offering”). The offer and sale of the Units, without registration under the Securities Act of 1933, as amended (the “Act”), was made in reliance upon the exemption provided by Section 4(2) of the Act and/or Regulation S and Regulation D promulgated thereunder.
On February 8, 2018, the Company issued 571,429 units of the Company’s securities to two accredited investors in respect of $80,000 which was received in August 2017 (“August 2017 Financing”). Each unit was comprised of (i) one share of the Company’s common stock; (ii) one Class A warrant exercisable into one share of the Company’s common stock, at a price of $0.14 per share, within 12 months for the issuance date; and (iii) one Class B warrant exercisable into one share of the Company’s common stock, at a price of $0.14 per share, within 24 months for the issuance date.
On March 12, 2018, the Company issued a total of 3,629,999 restricted shares to certain consultants in connection with services rendered during the first quarter of 2018, which shares were valued at $892,300, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statement of Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Statement of Changes in Stockholders’ Equity.
On March 20, 2018, the Company issued a total of 62,500 restricted shares of its common stock in consideration for the exercise of a stock option at an exercise price of $0.01 per share, which option was granted in connection of certain services rendered in October 2016.
In March 2018, the Company issued a total of 921,800 shares of its common stock in respect of the conversion of $9,218 of the January 2018 Convertible Notes.
On April 20, 2018, the Company issued a total of 700,000 restricted shares of its common stock to certain consultants in connection with services rendered during the second quarter of 2018, which shares were valued at $112,000, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statements of Operations and Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Statement of Changes in Stockholders’ Deficit.
Issuance of new convertible notes during the six-month period ended June 30, 2018
From January 16, 2018 through January 23, 2018, the Company received an aggregate amount of $100,000 as consideration for the issuance of the Company’s convertible promissory notes with an aggregate principal amount of $100,000 (the “Notes”) (i) bearing interest at the rate of 1% per annum; (ii) with a conversion price of $0.01 per share of the Company’s common stock; and (iii) repayable through to January 15, 2019. $3,000 of the Notes was converted at a conversion price of $0.01 per share into 300,000 shares of the Company’s common stock.
Liquidity and Capital Resources
As of June 30, 2018, we had current assets of $1,167,102, consisting of cash of $1,108,779 and short term investment of $58,323. We also have $1,195,400 in current liabilities consisting of $119,265 in accounts payable and accrued liabilities, $100,000 of deferred revenues, $55,049 employee payable, nil in accrued interest, short-term portion of convertible notes of $438,264 and liabilities held of sale in respect of our discontinued operations of $482,822. As of December 31, 2017, we had current assets of $15,181 consisting of $2,959 in cash and other receivables of $12,222. As of December 31, 2017, we had fixed assets, net of $14,290, $1,011,941 in current liabilities consisting of $445,653 in accounts payable and accrued liabilities, $82,331 in accounts payable to related party, $98,476 employee payable, $67,846 in accrued interest, and short-term portion of convertible notes of $317,635.
| 6 |
We had negative working capital of $28,298 as of June 30, 2018, as compared to negative working capital of $996,760 at December 31, 2017. Our total liabilities as of June 30, 2018 were $1,195,400, as compared to $1,618,106 at December 31, 2017.
During the period ended June 30, 2018, we had negative cash flow from continuing operations of $935,193, which was the result of a net loss of $24,041,605, depreciation expense of $14,290, increase in accrued interest and amortization of discount on convertible notes of $523,481, increase in provision for settlements of convertible loan of $21,472,897, $1,044,144 worth of shares and warrants issued for services, $50,000 in proceeds from deferred revenues, and gain from short term investment of $8,323, offset by net changes in working capital of $9,923.
During the six months ended June 30, 2018, we had no cash flow effect from investing activities.
During the period ended June 30, 2018, we had positive cash flow from financing activities of $2,041,013, which was the result of proceeds of $1,940,950 received from sale of common stock and related warrants (net of issuance expenses), $100,000 received from the issuance of short-term convertible notes, and $63 from the exercise of options. Based on the receipt of these funds, we believe we have adequate capital to operate pursuant to our business plan through June 2019. We have no plans to seek additional capital at this time as we believe we have funds for our operations through that date.
There are no limitations in the Company’s Certificate of Incorporation on the Company’s ability to borrow funds or raise funds through the issuance of shares of its common stock to affect a business combination, subject to the maximum number of shares of the Company’s common stock authorized under the Company’s Certificate of Incorporation. The Company’s limited resources and lack of having cash-generating business operations may make it difficult to borrow funds or raise capital. The Company’s limitations to borrow funds or raise funds through the issuance of restricted capital stock required to effect or facilitate a business combination may have a material adverse effect on the Company’s financial condition and future prospects, including the ability to complete a business combination.
Until such time as the Company can generate substantial revenues, the Company expects to finance its cash needs through a combination of the sale of its equity and/or convertible debt securities, debt financing and strategic alliances and collaborations. The Company does not have any committed external source of funds. To the extent that the Company raises additional capital through the sale of its equity and/or convertible debt securities, the ownership interest of its stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. To the extent that debt financing ultimately proves to be available, any borrowing will subject us to various risks traditionally associated with indebtedness, including the risks of interest rate fluctuations and insufficiency of cash flow to pay principal and interest, including debt of an acquired business. If the Company raises funds through additional collaborations or strategic alliances with third parties, we may have to relinquish valuable rights to our future revenue streams and/or distribution arrangements. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. If the Company is unable to raise additional funds through equity and/or debt financings when needed or on attractive terms, the Company may be required to delay, limit, reduce or terminate some or all of its operations.
The Company has only limited capital. Additional financing is necessary for the Company to continue as a going concern. The Company’s independent registered public accounting firm issued its unqualified audit opinion for the fiscal year ended December 31, 2017 with an explanatory paragraph on going concern.
In view of these matters, realization of a major portion of the Company’s assets in the accompanying balance sheet is dependent upon continued operations of the Company. Management believes that actions presently being taken to obtain additional equity financing will provide the opportunity to continue as a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for smaller reporting companies.
| 7 |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of June 30, 2018, the Company’s Chief Executive Officer and Chief Financial Officer conducted an evaluation (the “Evaluation”) regarding the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act. Based upon the evaluation of these controls and procedures required by Rules 13a-15 or 15d-15, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were ineffective as of the end of June 30, 2018 under the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013) because of certain material weaknesses. As of such date, the Company had neither the resources, nor the personnel, to provide an adequate control environment.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting or in other factors identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls and Procedures
The Company’s management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures or its internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The Company’s control systems are designed to provide such reasonable assurance of achieving their objectives. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
CEO and CFO Certifications
Exhibits 31.1 and 31.2 to this Quarterly Report are the Certifications of the Company’s Chief Executive Officer and the Chief Financial Officer, respectively. These Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act (the “Section 302 Certifications”). This Item 4 of this Quarterly Report, which you are currently reading, is the information concerning the Evaluation referred to above and in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
| 8 |
On December 12, 2016, the Company filed a Current Report on Form 8-K reporting that at a meeting of its Board of Directors held on November 18, 2016, the majority of the Company’s Board of Directors authorized the termination of Lior Wayn as CEO/president of the Company and of its then wholly-owned Israeli subsidiary, Emerald Israel. The termination of Mr. Wayn as an executive officer of the Company and Emerald Israel was “for cause” as described more fully in such Form 8-K. In addition, the Company further reported in the Form 8-K that in connection with Mr. Wayn’s termination as an executive officer, Mr. Wayn was removed as a director of the Companying accordance with the provisions of Section 141(k) of the General Corporation Law of the State of Delaware based upon the written consent of the holders of the majority of the Company’s shares of common stock issued and outstanding at November 16, 2016.
In April 2017, a lawsuit was filed by Mr. Wayn with the Tel Aviv, Israel court claiming certain damages in the total amount of $100,000, under the assertion of wrongful dismissal by the Company and Emerald Israel. The Company believes these claims to be unsupported by the evidence and wholly without merit and intends to vigorously defend itself against these claims. While the Company believes that Mr. Wayn will not be successful in his claim, notwithstanding the outcome of this proceeding, the Company believes that it will not materially affect the Company.
As discussed above, in December 2017, a liquidation request was filed with the District Court by a group of former employees of Emerald Israel, under the assertion of delay of pay and insolvency. On December 20, 2017, at a hearing before the District Court, it was ordered that Emerald Israel shall settle its pension debts to the former employees under applicable Israeli law within 21 days and settle its other debts to them in 60 days, the failure of which would result in a winding-up order (the equivalent of a liquidation) being potentially issued. Based on the collaboration of Emerald Israel and its former employees and the fact that the Company was in negotiation with third-parties for the infusion of equity capital and has started negotiating the sale of certain assets, the Company’s legal advisors believe that the liquidation claim will be dismissed by the District Court. The amounts being claimed by the former employees were less than $96,000 and are included in current liabilities at June 30, 2018.
On January 29, 2018, the Company transferred the ordinary shares of its former Israeli subsidiary, Emerald Israel, to Attorney Eviatar Knoller, Esq., with offices at 20 Lincoln, Tel Aviv-Jaffa 6713412, as trustee (the “Trustee”). The purpose of the transfer of the management shares to the Trustee, pursuant to resolution of the Registrant’s Board of Directors, was to enable the Trustee to liquidate the management shares and/or the assets of Emerald Israel to satisfy its debts and satisfy its financial obligations to former employees. As a result, the former employees of Emerald Israel commenced an action in a court of competent jurisdiction in Israel to liquidate Emerald Israel and use any assets to satisfy the debts owed to the former employees.
On April 24, 2018, Emerald Israel reported to the District Court regarding the failure in contracting a buyer for its DermaCompare technology at fair market price and therefore that Emerald Israel was no longer opposed to the requested Liquidation Warrant. On May 1, 2018, the Official Receiver submitted its response to the District Court, stating that according to such announcement of Emerald Israel, it did not oppose the requested Liquidation Warrant either. Based on both the Company’s and the Official Receiver’s position, on May 2, 2018, the District Court issued a Winding-up Order and temporarily nominated Adv. Hanit Nov as a Special Executor to Emerald Ltd.
See risk factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On April 20, 2018, the Company issued a total of 700,000 restricted shares of its common stock to certain consultants in connection with services rendered during the second quarter of 2018, which shares were valued at $112,000, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statements of Operations and Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Statement of Changes in Stockholders’ Deficit.
| 9 |
The offer and sale of the Company’s shares of common stock referenced above, without registration under the Act, was made in reliance upon the exemption provided under Section 4(2) of the Act and/or Regulation S and/or Regulation D promulgated thereunder.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
Not applicable.
None.
(a) The following documents are filed as exhibits to this Quarterly Report or incorporated by reference herein.
| 10 |
| 11 |
| † | Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to the requirements of Item 15(a)(3) of Form 10-K. | |
| * | Filed herewith. | |
| ** | Furnished herewith. | |
| ± | Schedules have been omitted pursuant to Item 601(b)(ii) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the SEC upon request. |
| 12 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| VIRTUAL CRYPTO TECHNOLOGIES, INC. | ||
| By: | /s/ Alon Dayan | |
| Name: | Alon Dayan | |
| Title: | Chief Executive Officer | |
| Date: August 14, 2018 | (Principal Executive Officer) | |
| By: | /s/ Gadi Levin | |
| Name: | Gadi Levin | |
| Title: | Chief Financial Officer | |
Date: August 14, 2018 |
(Principal Financial Officer and Principal Accounting Officer) |
| 13 |
Exhibit 31.1
CERTIFICATION OF CEO PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Alon Dayan, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Virtual Crypto Technologies, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as 4efined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5. The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
| Date: August 14, 2018 | |
| /s/ Alon Dayan | |
| Alon Dayan | |
| Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF CFO PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Gadi Levin, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Virtual Crypto Technologies, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as 4efined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5. The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
| Date: August 14, 2018 | |
| /s/ Gadi Levin | |
| Gadi Levin | |
| Chief Financial Officer |
Exhibit 32.1
CERTIFICATION OF CEO PURSUANT TO18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Virtual Crypto Technologies, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2018 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Alon Dayan, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
| /s/ Alon Dayan | |
| Alon Dayan | |
| Chief Executive Officer | |
| Dated: August 14, 2018 |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION OF CFO PURSUANT TO18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Virtual Crypto Technologies, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2018 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Gadi Levin, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
| /s/ Gadi Levin | |
| Gadi Levin | |
| Chief Financial Officer |
Dated: August 14, 2018
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
6 Months Ended | |
|---|---|---|
Jun. 30, 2018 |
Aug. 14, 2018 |
|
| Document And Entity Information | ||
| Entity Registrant Name | Virtual Crypto Technologies, Inc. | |
| Entity Central Index Key | 0000797542 | |
| Document Type | 10-Q | |
| Document Period End Date | Jun. 30, 2018 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --12-31 | |
| Entity Filer Category | Smaller Reporting Company | |
| Entity Common Stock, Shares Outstanding | 63,726,591 | |
| Trading Symbol | VRCP | |
| Document Fiscal Period Focus | Q2 | |
| Document Fiscal Year Focus | 2018 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
|---|---|---|
| Statement of Financial Position [Abstract] | ||
| Payable to related parties | $ 82,331 | |
| Preferred stock, par value | $ 0.0001 | $ 0.0001 |
| Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
| Series A preferred stock, shares issued | 529 | |
| Series A preferred stock, shares outstanding | 529 | |
| Common stock, par value | $ 0.0001 | $ 0.0001 |
| Common stock, shares authorized | 490,000,000 | 490,000,000 |
| Common stock, shares issued | 63,726,591 | 22,543,008 |
| Common stock, shares outstanding | 63,726,591 | 22,543,008 |
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Income Statement [Abstract] | ||||
| Revenues | ||||
| Expenses: | ||||
| Research and development | 266,954 | 630,965 | ||
| General and administrative | 356,515 | 484,376 | 1,420,798 | 553,026 |
| Total operating expenses | 623,469 | 484,376 | 2,051,763 | 553,026 |
| Loss from operations | (623,469) | (484,376) | (2,051,763) | (553,026) |
| Finance expense, net | (2,615,760) | (453,176) | (21,989,842) | (651,626) |
| Net loss from continuing operations | (3,239,229) | (937,552) | (24,041,605) | (1,204,652) |
| Loss from discontinued operations (Note 6) | (199,170) | (489,956) | ||
| Net loss from continuing operations | $ (3,239,229) | $ (1,136,721) | $ (24,041,605) | $ (1,694,608) |
| Basic and diluted net loss per share: | ||||
| From continuing operations | $ (0.04) | $ (0.46) | $ (0.06) | |
| From discontinued operations | (0.05) | (0.01) | (0.02) | |
| Total basic and diluted net loss per share | $ (0.05) | $ (0.05) | $ (0.46) | $ (0.08) |
| Weighted average shares outstanding - basic and diluted | 63,419,582 | 21,321,613 | 52,031,173 | 20,995,941 |
Condensed Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($) |
Common Stock [Member] |
Preferred Stock [Member] |
Additional Paid-in Capital [Member] |
Receipt on Account of Shares [Member] |
Other Comprehensive Income [Member] |
Accumulated Deficit [Member] |
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at Dec. 31, 2016 | $ 1,994 | $ 13,826,957 | $ (19,337) | $ (15,046,513) | $ (1,236,899) | |||||
| Balance, shares at Dec. 31, 2016 | 19,931,478 | |||||||||
| Common stock issued for cash | $ 132 | 526,081 | 526,213 | |||||||
| Common stock issued for cash, shares | 1,315,563 | |||||||||
| Cashless exercise of Warrants | $ 110 | (110) | ||||||||
| Cashless exercise of Warrants, shares | 1,096,395 | |||||||||
| Conversion of Convertible Note to shares | $ 7 | 10,393 | 10,400 | |||||||
| Conversion of Convertible Note to shares, shares | 74,572 | |||||||||
| Issuance of Common Shares, value | $ 12 | (12) | ||||||||
| Issuance of Common Shares, shares | 125,000 | |||||||||
| Issuance of Preferred Stock value | [1] | 529,000 | 529,000 | |||||||
| Issuance of Preferred Stock, shares | 529 | |||||||||
| Receipt on Account of Shares | 80,000 | 80,000 | ||||||||
| Receipt on Account of Shares, shares | ||||||||||
| Share based compensation | 76,616 | $ 76,616 | ||||||||
| Exercise of stock options, shares | ||||||||||
| Net loss for the period | (1,573,906) | $ (1,573,906) | ||||||||
| Balance at Dec. 31, 2017 | $ 2,255 | 14,968,925 | 80,000 | (19,337) | (16,620,419) | (1,588,576) | ||||
| Balance, shares at Dec. 31, 2017 | 22,543,008 | 529 | ||||||||
| Cashless exercise of Warrants | ||||||||||
| Share based compensation | 76,616 | |||||||||
| Common stock and warrants issued for cash | $ 2,770 | 1,938,180 | 1,940,950 | |||||||
| Common stock and warrants issued for cash, shares | 27,697,855 | |||||||||
| Common stock issued for services | $ 433 | 1,003,866 | 1,004,299 | |||||||
| Common stock issued for services, shares | 4,329,999 | |||||||||
| Warrants issued for services | 39,845 | 39,845 | ||||||||
| Exercise of stock options | $ 6 | 57 | $ 63 | |||||||
| Exercise of stock options, shares | 62,500 | 62,500 | ||||||||
| Issuance of new convertible note with a beneficial conversion feature | 100,000 | $ 100,000 | ||||||||
| Partial conversion of new convertible notes to shares | $ 30 | 2,970 | 3,000 | |||||||
| Partial conversion of new convertible notes to shares, shares | 300,000 | |||||||||
| Change is the terms of Convertible Note | 22,581,508 | 22,581,508 | ||||||||
| Partial conversion of convertible note to shares, value | $ 822 | 81,396 | 82,218 | |||||||
| Partial conversion of convertible note to shares, shares | 8,221,800 | |||||||||
| Cancellation of Preferred Shares | (150,000) | (150,000) | ||||||||
| Cancellation of Preferred Shares, shares | (529) | |||||||||
| Issuance of Shares in respect of proceeds received during 2017 | $ 57 | 79,943 | (80,000) | |||||||
| Issuance of Shares in respect of proceeds received during 2017, shares | 571,429 | |||||||||
| Net loss for the period | (24,041,605) | (24,041,605) | ||||||||
| Balance at Jun. 30, 2018 | $ 6,373 | $ 40,646,690 | $ (19,337) | $ (40,662,024) | $ (28,298) | |||||
| Balance, shares at Jun. 30, 2018 | 63,726,591 | |||||||||
| ||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) |
6 Months Ended | |
|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Operating Activities: | ||
| Net loss | $ (24,041,605) | $ (1,694,608) |
| Depreciation expense | 14,290 | 7,445 |
| Amortization of debt discount | 523,481 | 325,399 |
| Gain from short-term investment | (8,323) | |
| Shares issued for services | 1,044,144 | |
| Finance loss arising from change in terms of convertible notes | 21,472,897 | |
| Increase in provision for settlements of convertible loan | 740,860 | |
| Employee option expenses | 74,697 | |
| Decrease in net liabilities for sale | (53,383) | |
| Increase in accounts payable and accrued expenses | 51,084 | 37,656 |
| Decrease in amounts due from related party | (34,832) | |
| Increase in deferred revenues | 50,000 | |
| Increase in accrued interest | 26,033 | |
| Increase in other receivables | 12,222 | 5,698 |
| Net cash used in continuing operating activities | (935,193) | (511,652) |
| Investing Activities: | ||
| Increase in restricted cash | (1,184) | |
| Purchase of fixed assets | (3,771) | |
| Net cash used in investing activities | (4,955) | |
| Financing Activities: | ||
| Proceeds from sale of common stock and warrants (net of issuance expenses) | 1,940,950 | 526,231 |
| Exercise of options | 63 | |
| Issuance of convertible note | 100,000 | |
| Net cash provided by financing activities | 2,041,013 | 526,231 |
| Net increase in cash | 1,105,820 | 9,624 |
| Cash and cash equivalents - beginning of period | 2,959 | 4,486 |
| Cash and cash equivalents - end of period | 1,108,779 | 14,110 |
| Non-cash transactions: | ||
| Increase in deferred revenues against short-term investment | 50,000 | |
| Issuance of shares in respect of proceeds received during 2017 | (80,000) | |
| Common stock issued pursuant to convertible note | 85,218 | 10,400 |
| Cashless exercise of warrants | $ 153,495 | |
The Company and Significant Accounting Policies |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Accounting Policies [Abstract] | |
| The Company and Significant Accounting Policies | Note 1. The Company and Significant Accounting Policies.
Organizational Background:
Virtual Crypto Technologies, Inc., f/k/a Emerald Medical Applications Corp. (the “Company,” “we,” “us” or “our”), was incorporated in the State of Ohio in 1989 under a predecessor name, Zaxis International, Inc. (“Zaxis”). On August 25, 1995, Zaxis merged with a subsidiary of The InFerGene Company, a Delaware corporation, which entity changed its name to “Zaxis International, Inc.” and the Company was reincorporated in Delaware under the name of “Zaxis International, Inc.” On December 30, 2014, Zaxis entered into an agreement with Emerald Medical Applications Ltd., a private limited liability company organized under the laws of the State of Israel (“Emerald Israel”).
On March 16, 2015, Zaxis and Emerald Israel executed the Share Exchange Agreement, which closed on July 14, 2015 (the “Share Exchange Agreement”) and Emerald Israel became the Company’s wholly-owned subsidiary engaged in the business of developing Emerald Israel’s DermaCompare technology, engaged in the development, sale and service of imaging solutions utilizing its DermaCompare software for use in derma imaging and analytics for the detection of skin cancer.
During the fourth quarter of 2015, in connection with the Share Exchange Agreement, the Company changed its name to “Emerald Medical Applications Corp.” The Share Exchange Agreement was accounted for as a reverse recapitalization. As a result, the historical financial statements of the Company were replaced with the historical financial statements of Emerald Israel. Reference is made to the disclosure under “Cessation of Former Operations” below.
New Business Developments
On January 17, 2018, the Company formed a new wholly-owned subsidiary in Israel, Virtual Crypto Technologies Ltd. (the “New Subsidiary”), to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies through ATMs, tablets, personal computers and/or mobile devices. Reference is made to the disclosure under “Item 2. Management’s Discussion and Analysis and Results of Operations” located below in this Quarterly Report on Form 10-Q.
Cessation of Former Operations
On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court of Lod, Israel gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel. To the extent that the liquidation procedure yields proceeds in excess of Emerald Israel’s current obligations, the first $250,000 will be distributed to the previous stockholders of the Company’s preferred stock (see Note 3) and any excess thereafter, to the Company. However, based on the Company’s current best estimate, it is not anticipated that any such excess proceeds will be achieved. See Note 6. Discontinued Operations.
Going Concern
The Company has incurred significant operating losses and negative cash flows from operating activities in relation to its DermaCompare operations, since inception. While the Company raised approximately $1.9 million in the first quarter of 2018 to fund the operations of its New Subsidiary, the Company will require additional capital resources in order to support the commercialization of the New Subsidiary’s technology and operations and maintain its research and development activities. The Company is addressing its liquidity needs by seeking additional funding from public and/or private sources. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the Company’s short and long-term requirements, or at all.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Basis of Presentation and Significant Accounting Policies:
The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Subsidiary, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q. The financial statements presented herein have not been audited by an independent registered public accounting firm but include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and cash flows for the period. However, these results are not necessarily indicative of results for any other interim period or for the full fiscal year. The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ from these estimates.
Certain information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed with the SEC on April 17, 2018 (the “Annual Report”).
Recent Accounting Pronouncements
The Company assesses the adoption impacts of recently issued accounting standards by the Financial Accounting Standards Board on its financial statements. Following are newly issued standards or material updates to the Company’s previous assessments from the Annual Report:
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued a new standard to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of the promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard is effective with respect to the Company beginning in the first quarter of 2018; early adoption is prohibited. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. As the Company has not incurred revenues to date, it does not expect the new standard to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued a new lease accounting standard requiring the recognition of lease assets and liabilities on the balance sheet. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements. As the Company currently is not a party to any leasing arrangement, it does not expect the new standard to have a material impact on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments.” With respect to assets measured at amortized cost, such as held-to-maturity assets, the update requires presentation of the amortized cost net of a credit loss allowance. The update eliminates the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses as opposed to the previous standard, when an entity only considered past events and current conditions. With respect to available for sale debt securities, the update requires that credit losses be presented as an allowance rather than as a write-down. The update is effective beginning in the first quarter of 2020; early adoption is permitted. As the Company has insignificant receivable balances, the Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
In July 2017, the FASB issued ASU 2017-11, which includes Part I “Accounting for Certain Financial Instruments with Down Round Features” and Part II “Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-Controlling Interests With a Scope Exception”. The ASU makes limited changes to the Board’s guidance on classifying certain financial instruments as either liabilities or equity. The ASU’s objective is to improve (1) the accounting for instruments with “down-round” provisions and (2) the readability of the guidance in ASC 480 on distinguishing liabilities from equity by replacing the indefinite deferral of certain pending content with scope exceptions. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company early adopted the standard, retrospectively, for each prior period presented in the financial statements included elsewhere herein. |
Deferred Revenues |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Revenue Recognition and Deferred Revenue [Abstract] | |
| Deferred Revenues | Note 2. Deferred Revenues.
On January 24, 2018, the Company’s subsidiary, entered into a binding term sheet (the “Chiron Term Sheet”) with Chiron Refineries Ltd. (“Chiron”), a public company listed on the Tel-Aviv Stock Exchange (TASE: CHR). Pursuant to the Chiron Term Sheet, (i) Virtual Crypto Israel shall appoint a wholly-owned subsidiary of Chiron, under the laws of the Turkish Republic of Northern Cyprus, as the exclusive distributor of Virtual Crypto Israel’s Products in the territory of the Republic of Turkey, including the territory of Turkish Republic of Northern Cyprus (the “Territory”); and (ii) such distributor shall have the right to appoint sub-distributors within the Territory. The appointment of the Chiron subsidiary as distributor is subject to the payment by the distributor of $250,000 to the Company as an appointment fee, of which $150,000 shall be deemed an advance payment by the distributor made on account of future purchases of our Products.
During the six-month period ended June 30, 2018, the Company received $100,000 as an appointment fee, which has been recorded as deferred revenues on the balance sheet. $50,000 was received in cash and $50,000 was received in the form of 380,143 shares of Chiron. The value of the shares at the date of issuance was $50,000 and was recorded as short-term investments on the balance sheet. Any changes in fair value are recoded to finance expenses in the condensed consolidated statements of operations and comprehensive loss. |
Notes Payable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes Payable | Note 3. Notes Payable.
Notes payable and accrued interest as of June 30, 2018 and December 31, 2017 are as follows:
Issuances of convertibles notes during the six months of 2018
From January 16, 2018 through January 23, 2018, the Company received from certain third-party accredited investors $100,000 in consideration for the issuance of convertible promissory notes (the “Notes”) as follows: (i) interest at the rate of 1% per annum; (ii) a conversion price of $0.01 per share of common stock; and (iii) repayable through to January 15, 2019, without penalty. The beneficial conversion feature was valued at $100,000, which resulted in a $100,000 discount recorded as a reduction of debt and an increase to additional paid in capital in the Statement of Stockholders’ Deficit. The discount is amortized to finance expenses in the condensed consolidated statements of operations and Comprehensive Loss over the term of the Notes. On January 23, 2018, $3,000 of the Notes was converted at $0.01 per share into 300,000 shares, based upon the Notes conversion price of $0.01 per share of common stock.
Transfer and change of ownership of convertible notes during the six months ended June 30, 2018
On January 24, 2018, Alpha Anstalt Capital (“Alpha”), Chi Squared Capital (“Chi”), Firstfire Global Opportunities Fund LTC, Goldmed Ltd, IlanMalca and Maz Partners sold their convertible notes previously issued by the Company in the aggregate amount of $958,611 (the “January 2018 Convertible Notes”) to certain new third-party accredited investors the “New Investors”) and, on connection therewith, the Company and the New Investors agreed to: (i) amend the conversion price of the January 2018 Convertible Notes from $0.014 to $0.01; (ii) cancel the Class A warrants and Class B warrants issued with the January 2018 Convertible Notes (see Note 4. Stockholders’ Equity for accounting treatment of the cancelled warrants); (iii) amend the interest rate from 8% to 1% per annum under the January 2018 Convertible Notes; (iv) to extend the repayment/maturity date on the January 2018 Convertible Notes to January 23, 2019; and (iv) cancel the options granted to Alpha and Chi in July 2016 (the “Alpha-Chi Options”).
The change in terms of the January 2018 Convertible Notes, including the cancellation of the above-referenced warrants, was accounted for as an extinguishment of the convertible notes and the issuance of new convertible notes. The Company recorded a finance expense in the amount of $21,622,897 in the Statement of Operations and Comprehensive Loss and an increase to Additional Paid-in Capital in the Statement of Stockholders’ Deficit of $22.6 million as a result of the transaction.
The Company further concluded that the post-amended January 2018 Convertible Notes contain a beneficial conversion feature equal to the par value of the January 2018 Convertible Notes ($958,611) and accordingly, recorded a discount on the January 2018 Convertible Notes, to be amortized to finance expense in the Statement of Comprehensive Loss over the term of the January 2018 Convertible Notes.
On January 24, 2018, $73,000 of the January 2018 Convertible Notes was converted, at the adjusted conversion price of $0.01 per share, into 7,300,000 shares of the Company’s common stock and, on March 19, 2018, a further $9,218 of the January 2018 Convertible Notes were converted, at the adjusted conversion price of $0.01 per share, into 921,800 shares of the Company’s common stock.
Non-convertible note
On July 8, 2014, the Company issued a convertible note to Axel Springer Plug & Play Accelerator GmbH in the amount of $29,719. Accrued interest as December 31, 2017 amounted to $3,316. Pursuant to terms of the original agreement, as of June 30, 2018 and December 31, 2017, the convertible note is no longer convertible. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | Note 4. Stockholders’ Equity.
Shares of the Company’s common stock confer upon their holders the right to receive notice to participate and vote in general meetings of shareholders of the Company, the right to receive dividends, if declared, and the right to receive a distribution of any surplus of assets upon liquidation of the Company.
Shares of the Company’s preferred stock confer upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis, and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any common stock.
Changes in Shares of Preferred Stock During the First Quarter of 2018
On January 4, 2018, the Company, Emerald Israel, Alpha Capital Ansalt and Chi Squared Inc. (collectively, the “Preferred Shareholders”), entered into an agreement pursuant to which the Preferred Shareholders agreed to cancel their shares of Series A Preferred Convertible Stock in return for the receipt of up to $250,000 of proceeds from the liquidation of Emerald Israel, to the extent that such liquidation yields net positive proceeds (“Excess Net Assets”). As such, as of June 30, 2018, there were no shares of Series A Preferred Convertible Stock outstanding. Management’s best estimate of the potential value of the Excess Net Assets at the date of the cancellation of the shares of Series A Preferred Convertible Stock was $150,000 and therefore, the Company recorded a charge to Additional Paid-in Capital in the Statement of Changes in Stockholders’ Deficit with a corresponding credit to liabilities. Management’s best estimate of the potential value of the Excess Net Assets as of June 30, 2018, was nil. Accordingly, the Company recorded a finance income of $150,000 in its Condensed Consolidated Statements of Operations and Comprehensive Loss a result of the reversal of the relating liability.
Issuances of Shares of Common Stock During the Six Months ended June 30, 2018
Between January 2018 and April 2018, the Company received the aggregate amount of $1,940,950 from certain “accredited investors” in consideration for the issuance of 27,697,855 units (the “Units”) at an offering price of $0.07 per Unit, with each Unit consisting of (the “$0.07 Unit Offering”): (i) one share of the Company’s common stock (the “Shares”); (ii) one common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.14per share (“Class F Warrant”); and (iii) one (1) common stock purchase warrant exercisable for a period of twelve months to purchase one additional Share at an exercise price of $0.28 per share (“Class G Warrant”). The offer and sale of the Units, without registration under the Securities Act of 1933, as amended (the “Act”), was made in reliance upon the exemption provided by Section 4(2) of the Act and/or Regulation S and Regulation D promulgated thereunder.
On February 8, 2018, the Company issued 571,429 units to two accredited investors in respect of $80,000 which was received in August 2017 (the “August 2017 Financing”). Each Unit comprised (i) one share of the Company’s common stock; (ii) one Class A warrant exercisable into one shares of the Company’s common stock at a price of $0.14 per share within 12 months for the issuance date; and (iii) one Class B warrant exercisable into one share of the Company’s common stock at a price of $0.14 per share within 24 months for the issuance date.
On March 12, 2018, the Company issued a total of 3,629,999 restricted shares of its common stock to certain consultants in connection with services rendered during the first quarter of 2018, which shares were valued at $892,300, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statement of Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Condensed Consolidated Statement of Changes in Stockholders’ Deficit.
On March 20, 2018, the Company issued a total of 62,500 restricted shares of its common stock in consideration for the exercise of a stock option at an exercise price of $0.01 per share, which options were granted in connection with services rendered in October 2016. The Company recorded the proceeds on the exercise of the stock option in Additional Paid-in Capital in its Condensed Consolidated Statement of Changes in Stockholders’ Deficit.
On April 20, 2018, the Company issued a total of 700,000 restricted shares of its common stock to certain consultants in connection with services rendered during the second quarter of 2018, which shares were valued at $112,000, based on the closing share price on the day prior to each of the issuances. The above-mentioned amount was recorded as a charge to the Company’s Statement of Comprehensive Loss, with a corresponding credit to Additional Paid in Capital in the Company’s Statement of Changes in Stockholders’ Equity.
As described in Note 3. Notes Payable, the Company issued a total of 8,521,800 shares of its common stock in respect of the conversion of $3,000 of the Notes and $73,000 and $9,218 of the January 2018 Convertible Notes.
Warrants
As described in Note 3. Notes Payable, the Company’s 6,334,626 Class A warrants and 5,400,478 Class B warrants were cancelled during the first quarter of 2018, in connection with the change in terms of the convertible notes.
As described above in this Note 4. Stockholders’ Equity, the Company issued 27,697,855 Class F and 27,697,855, Class G warrants in respect of the $0.07 Unit Offering.
On January 26, 2018, the Company signed a consulting agreement with Maz Partners, pursuant to which they are to provide investment and corporate finance advice to the Company in consideration for 200,000 Class H warrants. Each Class H warrant is exercisable into one share of the Company’s common stock at an exercise price of $0.14 per share and the warrants expire on January 2020. The period of the agreement is two years the effective date. The fair value of the Class H Warrants at the issuance date was $39,845 and was charged to General and administration expenses in the Statement of Comprehensive Loss with a corresponding credit to Additional Paid-in Capital in the Statement of Changes in Stockholders’ Deficit.
As described above in this Note 4. Stockholders’ Equity, on February 8, 2018, the Company issued 571,429 Class B warrants and 571,429 Class B warrants in respect of the August 2017 Financing.
The following table summarizes information of outstanding warrants issued to investors and consultants in exchange for their services as of June 30, 2018:
(1) During 2015, a total of 2,700,000 Class E Warrants were issued by the Company to Lior Wayn pursuant to the terms of the Share Exchange Agreement and were exercisable in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per share of the Company’s common stock, subject to and within 45 days of the Company achieving the milestones defined in the Share Exchange Agreement. On December 16, 2016, the Company terminated Lior Wayn’s employment agreements with the Company and Emerald Israel, and removed him as an executive officer and director. During 2017, Mr. Wayn transferred, sold and assigned his 5,212,878 shares of the Company’s common stock and 900,000 Class E Warrants that were fully-vested to an entity controlled by Mr. Alimi Ahmed, then a member of the Company’s Board of Directors. Effective as of December 31, 2016, the remaining 1,800,000 Class E Warrants that had been issued to Mr. Wayn were canceled.
Employee Stock Options
A summary of the Company’s activity related to issuances of options to the Company’s employees, executives, directors and consultants and related information for the six months ended June 30, 2018 and the fiscal year ended December 31, 2017 is as follows:
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the fair market value of the Company’s shares of common stock on June 30, 2018 and December 31, 2017, respectively, and the exercise price, multiplied by the number of in-the-money stock options on those dates) that would have been received by the stock option holders had all stock option holders exercised their stock options on those dates. The stock options outstanding as of June 30, 2018, and December 31, 2017, have been separated into exercise prices, as follows:
Compensation expense recorded by the Company in respect of its stock-based employee compensation awards in accordance with ASC 718-10 was nil for each of the three- and six-month periods ended June 30, 2018 (and for three- and six-month periods ended June 30, 2017, was $58,650 and $117,301, respectively). |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Related Party Transactions [Abstract] | |
| Related Party Transactions | Note 5. Related Party Transactions.
Other than transactions and balances related to cash and share based compensation to the Company’s officers and directors, the issuances of convertible debt and warrants to Alpha Capital Ansalt and as otherwise set forth herein, the Company did not have any transactions and balances with related parties and executive officers during the six months ended June 30, 2018 and 2017. |
Discontinued Operations |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Discontinued Operations and Disposal Groups [Abstract] | |
| Discontinued Operations |
Note 6. Discontinued Operations.
On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court of Lod, Israel (the “District Court”) gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel. To the extent that the liquidation procedure yield proceeds in excess of Emerald Israel’s current obligations, the first $250,000 will be distributed to the previous shareholders of the Company’s preferred stock (see Note 3. Notes Payable) and any excess thereafter, to the Company. However, based on the Company’s current best estimate, it is not anticipated that such excess proceeds will be achieved.
As such, financial results of Emerald Israel are presented as net loss from discontinued operations on the Consolidated Statements of Comprehensive Loss for the three and six months periods ended June 30, 2018 and 2017; and assets and liabilities of Emerald Israel to be disposed of are presented as Assets held for sale and Liabilities held for sale on the Consolidated Balance Sheet as of June 30, 2018. |
The Company and Significant Accounting Policies (Policies) |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Accounting Policies [Abstract] | |
| Organizational Background | Organizational Background:
Virtual Crypto Technologies, Inc., f/k/a Emerald Medical Applications Corp. (the “Company,” “we,” “us” or “our”), was incorporated in the State of Ohio in 1989 under a predecessor name, Zaxis International, Inc. (“Zaxis”). On August 25, 1995, Zaxis merged with a subsidiary of The InFerGene Company, a Delaware corporation, which entity changed its name to “Zaxis International, Inc.” and the Company was reincorporated in Delaware under the name of “Zaxis International, Inc.” On December 30, 2014, Zaxis entered into an agreement with Emerald Medical Applications Ltd., a private limited liability company organized under the laws of the State of Israel (“Emerald Israel”).
On March 16, 2015, Zaxis and Emerald Israel executed the Share Exchange Agreement, which closed on July 14, 2015 (the “Share Exchange Agreement”) and Emerald Israel became the Company’s wholly-owned subsidiary engaged in the business of developing Emerald Israel’s DermaCompare technology, engaged in the development, sale and service of imaging solutions utilizing its DermaCompare software for use in derma imaging and analytics for the detection of skin cancer.
During the fourth quarter of 2015, in connection with the Share Exchange Agreement, the Company changed its name to “Emerald Medical Applications Corp.” The Share Exchange Agreement was accounted for as a reverse recapitalization. As a result, the historical financial statements of the Company were replaced with the historical financial statements of Emerald Israel. Reference is made to the disclosure under “Cessation of Former Operations” below. |
| New Business Developments | New Business Developments
On January 17, 2018, the Company formed a new wholly-owned subsidiary in Israel, Virtual Crypto Technologies Ltd. (the “New Subsidiary”), to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies through ATMs, tablets, personal computers and/or mobile devices. Reference is made to the disclosure under “Item 2. Management’s Discussion and Analysis and Results of Operations” located below in this Quarterly Report on Form 10-Q. |
| Cessation of Former Operations | Cessation of Former Operations
On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary, Emerald Israel, and on May 2, 2018, the District Court of Lod, Israel gave a winding-up order for Emerald Israel and nominated an Israeli advocate as a special executor to Emerald Israel. To the extent that the liquidation procedure yields proceeds in excess of Emerald Israel’s current obligations, the first $250,000 will be distributed to the previous stockholders of the Company’s preferred stock (see Note 3) and any excess thereafter, to the Company. However, based on the Company’s current best estimate, it is not anticipated that any such excess proceeds will be achieved. See Note 6. Discontinued Operations. |
| Going Concern | Going Concern
The Company has incurred significant operating losses and negative cash flows from operating activities in relation to its DermaCompare operations, since inception. While the Company raised approximately $1.9 million in the first quarter of 2018 to fund the operations of its New Subsidiary, the Company will require additional capital resources in order to support the commercialization of the New Subsidiary’s technology and operations and maintain its research and development activities. The Company is addressing its liquidity needs by seeking additional funding from public and/or private sources. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the Company’s short and long-term requirements, or at all.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. |
| Basis of Presentation and Significant Accounting Policies | Basis of Presentation and Significant Accounting Policies:
The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Subsidiary, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q. The financial statements presented herein have not been audited by an independent registered public accounting firm but include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and cash flows for the period. However, these results are not necessarily indicative of results for any other interim period or for the full fiscal year. The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ from these estimates.
Certain information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed with the SEC on April 17, 2018 (the “Annual Report”). |
| Recent Accounting Pronouncements | Recent Accounting Pronouncements
The Company assesses the adoption impacts of recently issued accounting standards by the Financial Accounting Standards Board on its financial statements. Following are newly issued standards or material updates to the Company’s previous assessments from the Annual Report:
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued a new standard to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under GAAP. Under the new model, recognition of revenue occurs when a customer obtains control of the promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard is effective with respect to the Company beginning in the first quarter of 2018; early adoption is prohibited. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. As the Company has not incurred revenues to date, it does not expect the new standard to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued a new lease accounting standard requiring the recognition of lease assets and liabilities on the balance sheet. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements. As the Company currently is not a party to any leasing arrangement, it does not expect the new standard to have a material impact on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments.” With respect to assets measured at amortized cost, such as held-to-maturity assets, the update requires presentation of the amortized cost net of a credit loss allowance. The update eliminates the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses as opposed to the previous standard, when an entity only considered past events and current conditions. With respect to available for sale debt securities, the update requires that credit losses be presented as an allowance rather than as a write-down. The update is effective beginning in the first quarter of 2020; early adoption is permitted. As the Company has insignificant receivable balances, the Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
In July 2017, the FASB issued ASU 2017-11, which includes Part I “Accounting for Certain Financial Instruments with Down Round Features” and Part II “Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-Controlling Interests With a Scope Exception”. The ASU makes limited changes to the Board’s guidance on classifying certain financial instruments as either liabilities or equity. The ASU’s objective is to improve (1) the accounting for instruments with “down-round” provisions and (2) the readability of the guidance in ASC 480 on distinguishing liabilities from equity by replacing the indefinite deferral of certain pending content with scope exceptions. This standard is effective beginning in the first quarter of 2019; early adoption is permitted. The Company early adopted the standard, retrospectively, for each prior period presented in the financial statements included elsewhere herein. |
Notes Payable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Notes Payable |
Notes payable and accrued interest as of June 30, 2018 and December 31, 2017 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Outstanding Warrants |
The following table summarizes information of outstanding warrants issued to investors and consultants in exchange for their services as of June 30, 2018:
(1) During 2015, a total of 2,700,000 Class E Warrants were issued by the Company to Lior Wayn pursuant to the terms of the Share Exchange Agreement and were exercisable in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per share of the Company’s common stock, subject to and within 45 days of the Company achieving the milestones defined in the Share Exchange Agreement. On December 16, 2016, the Company terminated Lior Wayn’s employment agreements with the Company and Emerald Israel, and removed him as an executive officer and director. During 2017, Mr. Wayn transferred, sold and assigned his 5,212,878 shares of the Company’s common stock and 900,000 Class E Warrants that were fully-vested to an entity controlled by Mr. Alimi Ahmed, then a member of the Company’s Board of Directors. Effective as of December 31, 2016, the remaining 1,800,000 Class E Warrants that had been issued to Mr. Wayn were canceled. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Employee Stock Option Activity |
A summary of the Company’s activity related to issuances of options to the Company’s employees, executives, directors and consultants and related information for the six months ended June 30, 2018 and the fiscal year ended December 31, 2017 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Stock Options Outstanding Exercise Price Range |
The stock options outstanding as of June 30, 2018, and December 31, 2017, have been separated into exercise prices, as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company and Significant Accounting Policies (Details Narrative) - USD ($) |
Jan. 29, 2018 |
Jun. 30, 2018 |
|---|---|---|
| Accounting Policies [Abstract] | ||
| Proceeds in excess of current obligations | $ 250,000 | |
| Approximate amount of capital raised | $ 1,900,000 |
Deferred Revenues (Details Narrative) - USD ($) |
6 Months Ended | 12 Months Ended | |
|---|---|---|---|
Jan. 24, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
|
| Deferred revenues | $ 100,000 | ||
| Received in cash | $ 50,000 | ||
| Value of the shares at the date of issuance | |||
| Chiron Refineries Ltd. [Member] | |||
| Payment by distributor as an appointment fee | $ 250,000 | ||
| Deemed advance payment | $ 150,000 | ||
| Number of shares received during period | 380,143 | ||
| Value of the shares at the date of issuance | $ 50,000 |
Notes Payable (Details Narrative) - USD ($) |
6 Months Ended | |||||
|---|---|---|---|---|---|---|
Mar. 19, 2018 |
Jan. 24, 2018 |
Jan. 23, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
Jul. 08, 2014 |
|
| Consideration amount | $ 100,000 | |||||
| Debt instruments, principal amount | $ 100,000 | $ 982,611 | $ 920,484 | |||
| Debt bearing interest rate | 1.00% | |||||
| Conversion price | $ 0.01 | |||||
| Beneficial conversion feature | $ 100,000 | |||||
| Reduction of debt discount | $ 100,000 | 544,347 | ||||
| Finance expenses | 21,622,897 | |||||
| Increased to additional paid in capital | 21,600,000 | |||||
| Accrued interest | 3,316 | |||||
| Alpha Chi Option [Member] | ||||||
| Fair value of the derivative liabilities | ||||||
| Play Accelerator GmbH [Member] | ||||||
| Debt instruments, principal amount | $ 29,719 | |||||
| January 2018 Convertible Notes [Member] | ||||||
| Consideration amount | $ 958,611 | |||||
| Conversion price | $ 0.01 | $ 0.01 | ||||
| Conversion amount | $ 9,218 | $ 73,000 | ||||
| Conversion shares | 921,800 | 7,300,000 | ||||
| New Third Party Investors [Member] | ||||||
| Consideration amount | $ 956,209 | |||||
| Debt description | On the same day, the Company and the New Investors agreed to(i) amend the conversion price of the January 2018 Convertible Notes from $0.014 to $0.01 (ii) to cancel the Class A warrants and Class B warrants issued together with the January 2018 Convertible Notes (the "Cancelled Warrants") (see Note 4. Stockholders' Equity. for accounting treatment of the Cancelled Warrants), (iii) to amend the interest rate from 8% to 1% per annum under the January 2018 Convertible Notes; (iv) to extend the repayment date to January 23, 2019, and (iv) to cancel the option granted to Alpha and Chi in July 2016 ("Alpha Chi Option") | |||||
| Axel Springer Plug [Member] | ||||||
| Debt instruments, principal amount | $ 29,719 | |||||
| Common Stock [Member] | ||||||
| Conversion price | $ 0.01 | |||||
| Conversion amount | $ 3,000 | |||||
| Conversion shares | 300,000 |
Notes Payable - Schedule of Notes Payable (Details) - USD ($) |
Jun. 30, 2018 |
Jan. 23, 2018 |
Dec. 31, 2017 |
|---|---|---|---|
| Debt Disclosure [Abstract] | |||
| Principle | $ 982,611 | $ 100,000 | $ 920,484 |
| Discount | (544,347) | $ (100,000) | |
| Accrued interest | 71,162 | ||
| Total | $ 438,264 | $ 991,646 |
Stockholders' Equity (Details Narrative) - USD ($) |
3 Months Ended | 4 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 20, 2018 |
Mar. 20, 2018 |
Mar. 12, 2018 |
Feb. 08, 2018 |
Jan. 26, 2018 |
Jan. 04, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Apr. 30, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
| Cancellation of preferred shares | $ (150,000) | |||||||||||
| Proceeds from issuance of common stock | ||||||||||||
| Offering price per share | $ 0.01 | |||||||||||
| Number of restricted shares issued | $ 112,000 | |||||||||||
| Stock issued during period, shares, issued for services | 700,000 | 62,500 | ||||||||||
| Stock issued during period, value, issued for services | 1,004,299 | |||||||||||
| Convertible debt | $ 9,218 | 9,218 | ||||||||||
| General and administration expenses | 356,515 | $ 484,376 | $ 1,420,798 | $ 553,026 | ||||||||
| January 2018 Convertible Notes [Member] | ||||||||||||
| Conversion of convertible common stock shares | 8,521,800 | |||||||||||
| Conversion of convertible common stock value | $ 3,000 | |||||||||||
| Convertible debt | $ 73,000 | $ 73,000 | ||||||||||
| Class F Warrant [Member] | ||||||||||||
| Warrant Exercise Price | $ 0.14 | $ 0.14 | ||||||||||
| Number of warrants issued | 27,697,855 | |||||||||||
| Class G Warrant [Member] | ||||||||||||
| Warrant Exercise Price | 0.28 | $ 0.28 | ||||||||||
| Number of warrants issued | 27,697,855 | |||||||||||
| Class A Warrant [Member] | ||||||||||||
| Number of warrants cancelled during the period | 6,334,626 | |||||||||||
| Class B Warrant [Member] | ||||||||||||
| Number of warrants cancelled during the period | 5,400,478 | |||||||||||
| Class B Warrant [Member] | Consulting Agreement [Member] | ||||||||||||
| Number of warrants issued | 571,429 | |||||||||||
| Class B Warrant [Member] | August 2017 Financing [Member] | Consulting Agreement [Member] | ||||||||||||
| Number of warrants issued | 571,429 | |||||||||||
| Warrant [Member] | ||||||||||||
| Warrant unit offering price per share | $ 0.07 | $ 0.07 | ||||||||||
| Share based employee compensation | $ 58,650 | $ 117,301 | ||||||||||
| Class H Warrant [Member] | Consulting Agreement [Member] | ||||||||||||
| Warrant Exercise Price | $ 0.14 | |||||||||||
| Number of warrants issued | 200,000 | |||||||||||
| Warrant expiration year | January 2020 | |||||||||||
| General and administration expenses | $ 39,845 | |||||||||||
| Accredited Investors [Member] | ||||||||||||
| Proceeds from issuance of common stock | $ 1,940,950 | |||||||||||
| Number of common stock shares issued | 27,697,855 | |||||||||||
| Offering price per share | $ 0.07 | |||||||||||
| Two Accredited Investors [Member] | ||||||||||||
| Number of common stock shares issued | 571,429 | |||||||||||
| Two Accredited Investors [Member] | August 2017 Financing [Member] | ||||||||||||
| Proceeds from issuance of common stock | $ 80,000 | |||||||||||
| Two Accredited Investors [Member] | Class A Warrant [Member] | ||||||||||||
| Offering price per share | $ 0.14 | |||||||||||
| Two Accredited Investors [Member] | Class B Warrant [Member] | ||||||||||||
| Offering price per share | $ 0.14 | |||||||||||
| Consultants [Member] | ||||||||||||
| Number of restricted shares issued, shares | 3,629,999 | |||||||||||
| Number of restricted shares issued | $ 892,300 | |||||||||||
| Series A Preferred Convertible Stock [Member] | ||||||||||||
| Repurchase of shares, value | $ 250,000 | |||||||||||
| Cancellation of preferred shares | $ 150,000 | |||||||||||
| Amount of finance income | $ 150,000 | |||||||||||
Stockholders' Equity - Summary of Outstanding Warrants (Details) - $ / shares |
6 Months Ended | |||
|---|---|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2015 |
|||
| Class E Warrant [Member] | ||||
| Warrant Exercise Price | $ 0.0001 | |||
| Class E Warrant [Member] | Alimi Ahmed [Member] | ||||
| Warrants | 900,000 | |||
| Warrant Term | [1] | (1) | ||
| Warrant Exercise Price | $ 0.0001 | |||
| Warrant Exercisable | 900,000 | |||
| Class F Warrant [Member] | ||||
| Warrant Exercise Price | $ 0.14 | |||
| Class G Warrant [Member] | ||||
| Warrant Exercise Price | $ 0.28 | |||
| Investors [Member] | Class A Warrant [Member] | ||||
| Warrants | 571,429 | |||
| Warrant Term | August 2019 | |||
| Warrant Exercise Price | $ 0.14 | |||
| Warrant Exercisable | 571,429 | |||
| Investors [Member] | Class B Warrant [Member] | ||||
| Warrants | 571,429 | |||
| Warrant Term | August 2019 | |||
| Warrant Exercise Price | $ 0.14 | |||
| Warrant Exercisable | 571,429 | |||
| Investors [Member] | Class F Warrant [Member] | ||||
| Warrants | 27,692,855 | |||
| Warrant Term | January 2019 -April 2019 | |||
| Warrant Exercise Price | $ 0.14 | |||
| Warrant Exercisable | 27,697,855 | |||
| Investors [Member] | Class G Warrant [Member] | ||||
| Warrants | 27,692,855 | |||
| Warrant Term | January 2019 -April 2019 | |||
| Warrant Exercise Price | $ 0.28 | |||
| Warrant Exercisable | 27,697,855 | |||
| Investors [Member] | Class H Warrant [Member] | ||||
| Warrants | 200,000 | |||
| Warrant Term | January 2020 | |||
| Warrant Exercise Price | $ 0.14 | |||
| Warrant Exercisable | 200,000 | |||
| ||||
Stockholders' Equity - Summary of Outstanding Warrants (Details) (Parenthetical) - $ / shares |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Mr. Wayn [Member] | |||
| Sale of stock, number of shares issued in transaction | 5,212,878 | ||
| Warrants issued, remaining | 1,800,000 | ||
| Class E Warrant [Member] | |||
| Issuance of warrants | 2,700,000 | ||
| Warrants exercise price | $ 0.0001 | ||
| Class E Warrant [Member] | Mr. Alimi Ahmed [Member] | |||
| Number of warrants vested | 900,000 | ||
| Class E Warrant [Member] | Tranche 1 [Member] | |||
| Issuance of warrants | 900,000 | ||
| Class E Warrant [Member] | Tranche 2 [Member] | |||
| Issuance of warrants | 900,000 | ||
| Class E Warrant [Member] | Tranche 3 [Member] | |||
| Issuance of warrants | 900,000 | ||
Stockholders' Equity - Summary of Employee Stock Option Activity (Details) - USD ($) |
6 Months Ended | 12 Months Ended |
|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
| Equity [Abstract] | ||
| Number of options, Outstanding at beginning of year | 62,500 | 4,193,397 |
| Number of options, Granted | ||
| Number of options, Exercised | (62,500) | |
| Number of options, Cancelled | (4,130,397) | |
| Number of options, Outstanding at end of year | 62,500 | |
| Number of options, Options exercisable at end of period | 62,500 | |
| Weighted average exercise price, Outstanding at beginning of year | $ 0.01 | $ 0.11 |
| Weighted average exercise price, Granted | ||
| Weighted average exercise price, Exercised | 0.01 | |
| Weighted average exercise price, Cancelled | (0.11) | |
| Weighted average exercise price, Outstanding at end of year | 0.01 | |
| Weighted average exercise price, Options exercisable at end of period | $ 0.01 | |
| Aggregate intrinsic value, Outstanding at end of year | ||
| Aggregate intrinsic value, Options exercisable at end of period |
Stockholders' Equity - Schedule of Stock Options Outstanding Exercise Price Range (Details) - $ / shares |
6 Months Ended | 12 Months Ended |
|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
| Exercise price | $ 0.01 | $ 0.01 |
| Stock options outstanding | 62,500 | |
| Weighted average remaining contractual life | 0 years | 8 years 2 months 30 days |
| Stock options exercisable | 62,500 | |
| Exercise Price One [Member] | ||
| Exercise price | $ 0.01 | $ 0.01 |
| Stock options outstanding | 62,500 | |
| Weighted average remaining contractual life | 0 years | 8 years 2 months 30 days |
| Stock options exercisable | 62,500 |
Discontinued Operations (Details Narrative) |
Jan. 29, 2018
USD ($)
|
|---|---|
| Discontinued Operations and Disposal Groups [Abstract] | |
| Proceeds from excess of current obligation | $ 250,000 |
7KP=\X_>E$?2FI$Y1N!^
M)H];$8L^[NUP,>WL=KN]SM?KJY'!:WF(ATN'LF]9Z+V#@X..@0:H*