XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Emerald Medical Applications Corp. - Statements of Cash Flows
6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Cash flows from operating activities:    
Net loss (3,088,204) (431,445)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 8,293 1,878
Amortization of debt discount 43,373 4,399
Change in fair value of derivative 0 (367)
Shares issued for services 2,074,736 0
Options issued for services 455,032 0
Increase (decrease) in cash resulting from changes in:    
Due from related party 0 (6,443)
Decrease (increase) in other receivable 17,585 (25,689)
(Decrease) increase in accounts payable $ (1,777) $ (2,577)
(Decrease) increase in accounts payable - related party 0 1,087
(Decrease) increase in employee payable 0 23,800
(Decrease) increase in in other current liabilities $ 0 $ 14,202
(Decrease) increase in accrued epenses (45,779) 7,430
Cash flows used by operating activities (536,741) (413,725)
Cash flows from investing activities:    
Cash paid for fixed assets (474) 25,317
Net cash provided by investing activities $ (474) $ 25,317
Cash flows from financing activities:    
Borrowings on debt 735,913 531,798
Principal payments on debt (34,547) 0
Cash provided by financing activities $ 701,366 $ 531,798
Foreign currency adjustments (4,841) (25,550)
Net increase (decrease) in cash 159,310 67,206
Cash and cash equivalents - beginning of period 115,449 14,411
Cash and cash equivalents - end of period 274,759 56,067
Non-cash transaction:    
BCF due to convertible note payable 456,000 0
Cashless conversion of class B warrants 193 0