XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of long-term debt
As of December 31, 2025 and 2024, the Company’s debt consisted of the following:

millions20252024
5.875% senior notes due 2025
 536 
5.500% senior notes due 2025
 465 
5.550% senior notes due 2026
 870 
3.400% senior notes due 2026
 284 
Two-year term loan due 2026 (5.475% and 6.249% as of December 31, 2025 and 2024, respectively)
1,280 2,700 
3.200% senior notes due 2026
182 182 
7.500% debentures due 2026
112 112 
8.500% senior notes due 2027
489 489 
3.000% senior notes due 2027
216 216 
7.125% debentures due 2027
150 150 
7.000% debentures due 2027
48 48 
5.000% senior notes due 2027
600 600 
6.625% debentures due 2028
14 14 
7.150% debentures due 2028
232 232 
7.200% senior debentures due 2028
82 82 
6.375% senior notes due 2028
578 578 
7.200% debentures due 2029
135 135 
7.950% debentures due 2029
116 116 
8.450% senior debentures due 2029
116 116 
3.500% senior notes due 2029
286 286 
5.200% senior notes due 2029
1,200 1,200 
Variable rate bonds due 2030 (4.450% and 5.710% as of December 31, 2025 and 2024, respectively)
68 68 
8.875% senior notes due 2030
1,000 1,000 
6.625% senior notes due 2030
1,449 1,449 
6.125% senior notes due 2031
1,143 1,143 
7.500% senior notes due 2031
900 900 
7.875% senior notes due 2031
500 500 
5.375% senior notes due 2032
1,000 1,000 
5.550% senior notes due 2034
1,200 1,200 
6.450% senior notes due 2036
1,727 1,727 
Zero Coupon senior notes due 2036285 673 
0.000% loan due 2039 (CAD denominated)
17 18 
4.300% senior notes due 2039
247 247 
7.950% senior notes due 2039
325 325 
6.200% senior notes due 2040
737 737 
4.500% senior notes due 2044
191 191 
4.625% senior notes due 2045
296 296 
6.600% senior notes due 2046
1,117 1,117 
4.400% senior notes due 2046
424 424 
4.100% senior notes due 2047
258 258 
4.200% senior notes due 2048
304 304 
4.400% senior notes due 2049
280 280 
(continued on next page)
millions (continued)20252024
6.050% senior notes due 2054
1,000 1,000 
7.730% debentures due 2096
58 58 
7.500% debentures due 2096
60 60 
7.250% debentures due 2096
5 
Total borrowings at face value$20,427 $24,391 
Adjustments to book value:
Unamortized premium, net1,054 1,037 
Debt issuance costs(84)(104)
Net book value of debt$21,397 $25,324 
Long-term finance leases801 658 
Current finance leases198 135 
Total debt and finance leases$22,396 $26,117 
Less current maturities of finance leases
(198)(135)
Less current maturities of long-term debt(1,575)(1,003)
Long-term debt, net$20,623 $24,979 
Schedule of debt maturities
The following table summarizes the Company’s debt activity in 2025:
millionsBorrowings at face value
Total borrowings at face value as of December 31, 2024$24,391 
Repayments
5.875% senior notes due 2025
(536)
5.500% senior notes due 2025
(465)
5.550% senior notes due 2026
(870)
3.400% senior notes due 2026
(284)
Zero Coupon senior notes due 2036(388)
Two-year term loan due 2026
(1,420)
Other(1)
Total repayments$(3,964)
Total borrowings at face value as of December 31, 2025$20,427