EX-12 7 v72448ex12.htm EXHIBIT 12 ex12

EXHIBIT 12

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES

(Amounts in millions, except ratios)

                                                           
Three Months Ended
March 31 Year Ended December 31


2001 2000 2000 1999 1998 1997 1996







Income from continuing operations(a)
$ 567 $ 276 $ 1,785 $ 699 $ 400 $ 245 $ 486







Add:
Provision for taxes on income (other than foreign and gas taxes)
194 183 871 306 204 47 99
Interest and debt expense(b)
122 110 540 515 576 446 492
Portion of lease rentals representative of the interest factor
1 2 6 31 36 39 38







317 295 1,417 852 816 532 629







Earnings (loss) before fixed charges
$ 884 $ 571 $ 3,202 $ 1,551 $ 1,216 $ 777 $ 1,115







Fixed charges
Interest and debt expense including capitalized interest(b)
$ 123 $ 110 $ 543 $ 522 $ 594 $ 462 $ 499
Portion of lease rentals representative of the interest factor
1 2 6 31 36 39 38







Total fixed charges
$ 124 $ 112 $ 549 $ 553 $ 630 $ 501 $ 537







Ratio of earnings to fixed charges
7.13 5.10 5.83 2.80 1.93 1.55 2.08








(a)   Includes (1) minority interest in net income of majority-owned subsidiaries having fixed charges and (2) income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.
(b)   Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.