XML 22 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Condensed Statements of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 30,085 $ 9,762 $ 220 $ (13,772) $ 17,181 $ 16,499 $ 195  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,263         1,263    
Other comprehensive income, net of tax 60           60  
Dividends on common stock (164)         (164)    
Dividends on preferred stock (200)         (200)    
Preferred stock redemption - face value (647) (647)            
Preferred stock redemption - premium (65)         (65)    
Preferred stock redemption value in excess of carrying value 0 15       (15)    
Shareholder warrants exercised 2       2      
Options exercised 7       7      
Issuance of common stock and other, net of cancellations (30)   1   (31)      
Purchases of treasury stock (752)     (752)        
Ending balance at Mar. 31, 2023 29,559 9,130 221 (14,524) 17,159 17,318 255  
Beginning balance at Dec. 31, 2023 30,250              
Beginning balance, including NCI at Dec. 31, 2023 30,349 8,287 222 (15,582) 17,422 19,626 275 $ 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 888         888    
Other comprehensive income, net of tax 5           5  
Dividends on common stock (197)         (197)    
Dividends on preferred stock (170)         (170)    
Shareholder warrants exercised 72       72      
Issuance of common stock and other, net of cancellations (37)   1   (38)      
Noncontrolling interest contributions 57             57
Ending balance at Mar. 31, 2024 30,811              
Ending balance, including NCI at Mar. 31, 2024 $ 30,967 $ 8,287 $ 223 $ (15,582) $ 17,456 $ 20,147 $ 280 $ 156