XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED CONDENSED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Dec. 31, 2018 $ 21,330,000 $ 0 $ 179,000 $ (10,473,000) $ 8,046,000 $ 23,750,000 $ (172,000) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 514,000         472,000   42,000
Other comprehensive income (loss), net of tax (160,000)           (160,000)  
Dividends on common stock (1,877,000)         (1,877,000)    
Dividends on preferred stock (118,000)         (118,000)    
Issuance of common stock and other, net 6,851,000   30,000   6,821,000      
Issuance of preferred stock, net 9,762,000 9,762,000            
Purchases of treasury stock (180,000)     (180,000)        
Fair value of noncontrolling interest acquired 4,875,000             4,875,000
Noncontrolling interest contributions, net 8,000             8,000
Ending balance at Sep. 30, 2019 41,005,000 9,762,000 209,000 (10,653,000) 14,867,000 22,227,000 (332,000) 4,925,000
Beginning balance at Jun. 30, 2019 21,347,000 0 179,000 (10,653,000) 8,157,000 23,848,000 (184,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (752,000)         (794,000)   42,000
Other comprehensive income (loss), net of tax (148,000)           (148,000)  
Dividends on common stock (709,000)         (709,000)    
Dividends on preferred stock (118,000)         (118,000)    
Issuance of common stock and other, net 6,740,000   30,000   6,710,000      
Issuance of preferred stock, net 9,762,000 9,762,000            
Fair value of noncontrolling interest acquired 4,875,000             4,875,000
Noncontrolling interest contributions, net 8,000             8,000
Ending balance at Sep. 30, 2019 41,005,000 9,762,000 209,000 (10,653,000) 14,867,000 22,227,000 (332,000) 4,925,000
Beginning balance at Dec. 31, 2019 34,232,000 9,762,000 209,000 (10,653,000) 14,955,000 20,180,000 (221,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (13,719,000)         (13,719,000)    
Other comprehensive income (loss), net of tax (62,000)           (62,000)  
Dividends on common stock (737,000)         (737,000)    
Dividends on preferred stock (200,000)   6,000   438,000 (644,000)    
Issuance of common stock and other, net 243,000   1,000   242,000      
Issuance of warrants on common stock 4,000       767,000 (763,000)    
Berkshire warrants 103,000       103,000      
Purchases of treasury stock (4,000)     (4,000)        
Ending balance at Sep. 30, 2020 19,860,000 9,762,000 216,000 (10,657,000) 16,505,000 4,317,000 (283,000) 4,925,000
Beginning balance at Jun. 30, 2020 23,346,000 9,762,000 213,000 (10,657,000) 16,235,000 8,105,000 (312,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (3,575,000)         (3,575,000)    
Other comprehensive income (loss), net of tax 29,000           29,000  
Dividends on common stock (10,000)         (10,000)    
Dividends on preferred stock 19,000   3,000   219,000 (203,000)    
Issuance of common stock and other, net 51,000       51,000 0    
Ending balance at Sep. 30, 2020 $ 19,860,000 $ 9,762,000 $ 216,000 $ (10,657,000) $ 16,505,000 $ 4,317,000 $ (283,000) $ 4,925,000