XML 43 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Commitments (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Operating Lease Maturities
The following table reconciles the undiscounted cash flows related to the operating and finance lease liabilities assumed in the Merger and recorded on the Consolidated Condensed Balance Sheet at the Merger date:
millions
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2019
 
$
90

 
$
7

 
$
97

2020
 
172

 
25

 
197

2021
 
64

 
15

 
79

2022
 
42

 
12

 
54

2023
 
28

 
7

 
35

Thereafter
 
136

 
42

 
178

Total lease payments
 
532

 
108

 
640

Less: Interest
 
(44
)
 
(22
)
 
(66
)
Total lease liabilities
 
$
488

 
$
86

 
$
574


At September 30, 2019, Occidental's leases expire based on the following schedule:
 
 
Operating
 
Finance
 
 
millions
 
Leases (a)
 
Leases (b)
 
Total
Remainder of 2019
 
$
119

 
$
8

 
$
127

2020
 
390

 
38

 
428

2021
 
197

 
15

 
212

2022
 
129

 
12

 
141

2023
 
94

 
7

 
101

Thereafter
 
311

 
42

 
353

Total lease payments
 
1,240

 
122

 
1,362

Less: Interest
 
(101
)
 
(22
)
 
(123
)
Total lease liabilities
 
$
1,139

 
$
100

 
$
1,239

(a) The weighted-average remaining lease term is 5.3 years and the weighted-average discount rate is 2.79%.
(b) The weighted-average remaining lease term is 6.4 years and the weighted-average discount rate is 4.92%.

Schedule of Finance Lease Maturities
At September 30, 2019, Occidental's leases expire based on the following schedule:
 
 
Operating
 
Finance
 
 
millions
 
Leases (a)
 
Leases (b)
 
Total
Remainder of 2019
 
$
119

 
$
8

 
$
127

2020
 
390

 
38

 
428

2021
 
197

 
15

 
212

2022
 
129

 
12

 
141

2023
 
94

 
7

 
101

Thereafter
 
311

 
42

 
353

Total lease payments
 
1,240

 
122

 
1,362

Less: Interest
 
(101
)
 
(22
)
 
(123
)
Total lease liabilities
 
$
1,139

 
$
100

 
$
1,239

(a) The weighted-average remaining lease term is 5.3 years and the weighted-average discount rate is 2.79%.
(b) The weighted-average remaining lease term is 6.4 years and the weighted-average discount rate is 4.92%.

The following table reconciles the undiscounted cash flows related to the operating and finance lease liabilities assumed in the Merger and recorded on the Consolidated Condensed Balance Sheet at the Merger date:
millions
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2019
 
$
90

 
$
7

 
$
97

2020
 
172

 
25

 
197

2021
 
64

 
15

 
79

2022
 
42

 
12

 
54

2023
 
28

 
7

 
35

Thereafter
 
136

 
42

 
178

Total lease payments
 
532

 
108

 
640

Less: Interest
 
(44
)
 
(22
)
 
(66
)
Total lease liabilities
 
$
488

 
$
86

 
$
574


Schedule of Lease Related Assets and Liabilities
The following table presents lease balances and their location on the Consolidated Condensed Balance Sheet at September 30, 2019:
millions
 
Balance sheet location
 
2019
Assets:
 
 
 
 
Operating
 
Operating lease assets
 
$
1,078

Finance
 
Property, plant and equipment
 
97

Total lease assets
 
 
 
$
1,175

 
 
 
 
 
Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
463

Finance
 
Current maturities of long-term debt
 
31

Non-current
 
 
 
 
Operating
 
Deferred credits and other liabilities - Operating lease liabilities
 
676

Finance
 
Long-term debt, net - Occidental
 
69

Total lease liabilities
 
 
 
$
1,239



Schedule of Future Net Minimum Fixed Lease Payments
At December 31, 2018, future undiscounted net minimum fixed lease payments for non-cancellable operating leases, prepared in accordance with accounting standards prior to the adoption of ASC 842, were as follows:
 
 
Operating
millions
 
Leases
2019
 
$
186

2020
 
147

2021
 
96

2022
 
68

2023
 
49

Thereafter
 
158

Total minimum lease payments(a)
 
$
704

(a) The amount represents the future undiscounted cash flows at December 31, 2018, excluding any amount associated with the Merger.
Schedule of Lease Costs
The following tables present Occidental's total lease cost and classifications, as well as cash paid for amounts included in the measurement of operating and finance lease liabilities.
Lease cost classification(a)
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
millions
 
 
Operating lease costs(b)
 
 
 
 
Property, plant and equipment, net
 
$
139

 
$
321

Cost of sales
 
133

 
271

Selling, general and administrative expenses
 
26

 
61

Finance lease cost
 
 
 
 
Amortization of ROU assets
 
5

 
11

Interest on lease liabilities
 
1

 
1

 
 
$
304

 
$
665

(a) Amounts reflected are gross before joint-interest recoveries.
(b) Includes short-term lease cost of $139 million and $295 million for the three and nine months ended September 30, 2019, respectively, and variable lease cost of $55 million and $115 million for the three and nine months ended September 30, 2019, respectively.
millions
 
Nine months ended September 30, 2019
Operating cash flows
 
$
162

Investing cash flows
 
83

Financing cash flows
 
11