EX-12 8 ex12-20062q.htm EXHIBIT 12 Exhibit 12

EXHIBIT 12

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES

(Amounts in millions, except ratios)

   

Six Months Ended
June 30

 

Year Ended
December 31

     

2006

   

2005

   

2005

   

2004

   

2003

   

2002

   

2001

Income from continuing operations

 

$

2,355

 

$

2,277

 

$

5,040

 

$

2,406

 

$

1,559

 

$

1,167

 

$

1,172

Add:

                                         

Minority interest(a)

   

71

   

50

   

73

   

75

   

62

   

77

   

143

Adjusted income from equity investments(b)

   

(38

)

 

(45

)

 

(50

)

 

(6

)

 

69

   

308

   

89

     

2,388

   

2,282

   

5,063

   

2,475

   

1,690

   

1,552

   

1,404

Add:

                                         

Provision (credit) for taxes on income (other than foreign oil and gas taxes)

   

908

   

108

   

705

   

976

   

658

   

(49

)

 

164

Interest and debt expense(c)

   

143

   

138

   

300

   

266

   

335

   

310

   

412

Portion of lease rentals representative of the interest factor

   

25

   

19

   

47

   

40

   

8

   

6

   

7

     

1,076

   

265

   

1,052

   

1,282

   

1,001

   

267

   

583

Earnings before fixed charges

 

$

3,464

 

$

2,547

 

$

6,115

 

$

3,757

 

$

2,691

 

$

1,819

 

$

1,987

Fixed charges

                                         

Interest and debt expense including capitalized interest(c)

 

$

166

 

$

145

 

$

326

 

$

281

 

$

341

 

$

321

 

$

417

Portion of lease rentals representative of the interest factor

   

25

   

19

   

47

   

40

   

8

   

6

   

7

Total fixed charges

 

$

191

 

$

164

 

$

373

 

$

321

 

$

349

 

$

327

 

$

424

Ratio of earnings to fixed charges

   

18.14

   

15.53

   

16.39

   

11.70

   

7.71

   

5.56

   

4.69

(a)

Represents minority interests in net income of majority-owned subsidiaries and partnerships having fixed charges.

(b)

Represents income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.

(c)

Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.