XML 32 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefits Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Deferred Compensation Arrangement with Individual Disclosure, Postretirement Benefits [Table Text Block]
 

2016

 

2015

Growth in cash surrender value of corporate-owned

    life insurance policies

$

301

 

$

1,701

Deferred compensation plan expenses

 

352

 

 

506

Operating income impact

 

(51)

 

 

1,195

Interest expense on loans against corporate-owned

    life insurance polices

 

109

 

 

948

Net income impact

$

(160)

 

$

247

Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
 

2016

 

2015

Change in benefit obligation:

 

 

 

 

 

Beginning benefit obligation

$

4,749

 

$

5,412

Interest cost

 

160

 

 

182

Actuarial loss (gain)

 

210

   

(395)

Benefits paid

 

(450)

 

 

(450)

Ending benefit obligation

$

4,669

 

$

4,749

Change in plan assets:

 

 

 

 

 

Beginning fair value of plan assets

 

-

   

-

Employer contributions

 

450

 

 

450

Benefits paid

 

(450)

 

 

(450)

Ending fair value of plan assets

 

-

 

 

-

Funded status

$

(4,669)

 

$

(4,749)

 

Supplemental Retirement

Plan

 

Other Postretirement

Benefits

 

2016

 

2015

 

2016

 

2015

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

Beginning benefit obligation

$

1,952

 

$

2,129

 

$

827

 

$

932

Interest cost

 

68

 

 

72

 

 

23

 

 

26

Plan participants’ contributions

 

-

   

-

   

46

   

50

Actuarial (gain) loss

 

14

 

 

(93)

 

 

(51)

 

 

(9)

Benefits paid

 

(155)

 

 

(156)

 

 

(135)

 

 

(172)

Ending benefit obligation

$

1,879

 

$

1,952

 

$

710

 

$

827

Change in plan assets:

                     

Beginning fair value of plan assets

 

-

 

 

-

 

 

-

 

 

-

Employer contributions

 

155

   

156

   

89

   

122

Plan participants’ contributions

 

-

 

 

-

 

 

46

 

 

50

Benefits paid

 

(155)

 

 

(156)

 

 

(135)

 

 

(172)

Ending fair value of plan assets

 

-

 

 

-

 

 

-

 

 

-

Funded status

$

(1,879)

 

$

(1,952)

 

$

(710)

 

$

(827)

Schedule of Amounts Recognized in Balance Sheet [Table Text Block]
 

2016

 

2015

Current liabilities

$

(450)

 

$

(448)

Noncurrent liabilities

 

(4,219)

 

 

(4,301)

Total

$

(4,669)

 

$

(4,749)

 

Supplemental Retirement

Plan

 

Other Postretirement

Benefits

 

2016

 

2015

 

2016

 

2015

Current liabilities

$

(155)

 

$

(155)

 

$

(88)

 

$

(92)

Noncurrent liabilities

 

(1,724)

 

 

(1,797)

 

 

(622)

 

 

(735)

Total

$

(1,879)

 

$

(1,952)

 

$

(710)

 

$

(827)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
 

2016

 

 2015

Net loss

$

1,752

 

$

1,614

 

Supplemental Retirement

Plan

 

Other Postretirement

Benefits

 

2016

 

2015

 

2016

 

2015

Net loss (gain)

$

686

 

$

704

 

$

(182)

 

$

(149)

 

 

Supplemental Retirement Plan

 

 

Other Postretirement Benefits

Net loss (gain)

$

33

 

$

(16)

Schedule of Net Benefit Costs [Table Text Block]
 

2016

 

 2015

Net periodic benefit cost:

 

 

 

 

 

Interest cost

$

160

 

$

182

Amortization of net loss

 

72

 

 

93

Net periodic benefit cost

$

232

 

$

275

Other changes in plan assets and benefit obligations

    recognized in other comprehensive (loss) income:

 

 

 

 

 

Net loss (gain)

$

210

 

$

(395)

Amortization of net loss

 

(72)

 

 

(93)

Total recognized in other comprehensive (loss) income

 

138

 

 

(488)

Total recognized in net periodic benefit cost and other

    comprehensive (loss) income

$

370

 

$

(213)

 

Supplemental Retirement

Plan

 

Other Postretirement

Benefits

 

2016

 

2015

 

2016

 

2015

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

Interest cost

$

68

 

$

72

 

$

23

 

$

26

Amortization of net loss (gain)

 

32

 

 

36

 

 

(17)

 

 

(13)

Amortization of prior service cost

 

-

 

 

-

 

 

-

 

 

(92)

Net periodic benefit cost (income)

$

100

 

$

108

 

$

6

 

$

(79)

                       

Other changes in plan assets and benefit obligations

    recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

$

14

 

$

(93)

 

$

(51)

 

$

(9)

Amortization of net (loss) gain

 

(32)

 

 

(36)

 

 

17

 

 

13

Amortization of prior service cost

 

-

 

 

-

 

 

-

 

 

92

Total recognized in other comprehensive

    (loss) income

$

(18)

 

$

(129)

 

$

(34)

 

$

96

Total recognized in net periodic benefit cost

    and other comprehensive (loss) income 

$

82

 

$

(21)

 

$

(28)

 

$

17

Schedule of Assumptions Used [Table Text Block]
 

2016

 

2015

Discount rate for funded status

3.50%

 

3.55%

Discount rate for benefit cost

3.55%

 

3.50%

   

Supplemental Retirement

Plan

 

Other Postretirement

Benefits

 

2016

 

2015

 

2016

 

2015

Discount rate for funded status

 

3.55%

 

 

3.65%

 

 

3.20%

 

 

3.20%

Discount rate for benefit cost

 

3.65%

   

3.50%

   

3.20%

   

3.10%

Health care cost assumed trend rate

    for next year

 

 

 

 

 

 

 

6.00%

 

 

6.50%

Rate that the cost trend rate gradually

    declines to

             

5.50%

   

5.50%

Year that the rate reaches the rate it is

    assumed to remain at

 

 

 

 

 

 

 

2018

   

2018

Schedule of Expected Benefit Payments [Table Text Block]

2017

$

450

2018

 

402

2019

 

391

2020

 

381

2021

 

364

2022 - 2026

 

1,582

Estimated contributions for 2017

$

450

 

Supplemental Retirement

Plan

 

Other Postretirement Benefits

Estimated net future benefit payments:

 

 

 

 

 

2017

$

155

 

$

88

2018

 

152

 

 

80

2019

 

148

   

76

2020

 

145

 

 

72

2021

 

141

   

67

2022 - 2026

 

645

 

 

259

Estimated contributions for 2017

$

155

 

$

88