XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 2,870,000        
Balance at Dec. 31, 2022 $ 54,000 $ 30,491,000 $ 2,777,000 $ 104,000 $ 33,426,000
Net loss 0 0 (822,000) (131,000) (953,000)
Issuance of noncontrolling interest(1) $ 0 0 0 10,000 $ 10,000
Repurchase of common stock (in shares) (8,000)       (8,785)
Repurchase of common stock $ (1,000)        
Repurchase of common stock   0 (61,000) 0 $ (62,000)
Balance (in shares) at Dec. 31, 2023 2,862,000        
Balance at Dec. 31, 2023 $ 53,000 30,491,000 1,894,000 (17,000) 32,421,000
Net loss $ 0 0 (239,000) (10,000) $ (249,000)
Repurchase of common stock (in shares) (49,000)       (48,333)
Repurchase of common stock $ (1,000)        
Repurchase of common stock   0 (242,000) 0 $ (243,000)
Distribution of noncontrolling interest $ 0 0 0 (121,000) (121,000)
Balance (in shares) at Dec. 31, 2024 2,813,000        
Balance at Dec. 31, 2024 $ 52,000 $ 30,491,000 $ 1,413,000 $ (148,000) $ 31,808,000