XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Note 13 - Business Combinations (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash paid for NCTIC

 $4,453 

Cash paid for NCTG

  1,010 

Total consideration paid.

 $5,463 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

NCTIC

  

NCTG

 

Cash and cash equivalents

 $4,834  $9 

Accounts receivable

  40   - 

Deferred tax assets

  14   - 

Investment in TAV

  -   593 

Other assets

  4   418 

Total assets acquired

  4,892   1,020 
         

Accrued expenses

  168   10 

Reinsurance payable

  41   - 

Escrow liability

  4   - 

Reserve for claims

  209   - 

Total liabilities assumed

  422   10 
         

Net assets acquired

 $4,470  $1,010 

Bargain purchase gain

 $(17) $- 

Cash paid for remaining 50% of TAV

 $2,200 

Fair value of existing equity interest

  3,564 

Total consideration

 $5,764 
     

Cash and cash equivalents

 $12,044 

Accounts receivable

  166 

Prepaid expenses

  76 

Fixed assets

  216 

Total assets acquired

  12,502 
     

Accrued expenses

  32 

Management fee payable

  455 

Escrow liability

  9,293 

Payable to affiliate

  864 

Note payable

  545 

Total liabilities assumed

  11,189 
     

Net assets acquired

  1,313 

Goodwill

 $4,451 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Three Months

 
  

Ended

 
  

March 31,

 
  

2021

 

Revenues

 $2,426 

Net income

 $612