Exhibit 99.4

ATLANTIC CITY ELECTRIC COMPANY

			For the Year Ended December 31,
	Nine Months Ended September  30, 2014		2013		2012		2011		2010		2009
	(millions of dollars)
Earnings
Net income for common stock	$	39	$	50	$	35	$	39	$	53	$	41
Preferred stock dividend		—		—		—		—		—		—
(Income) or loss from equity investees		—		—		—		—		—		—
Minority interest loss		—		—		—		—		—		—
Income tax expense		24		19		18		33		43		17
Pre-tax income for common stock		63		69		53		72		96		58
Add: Fixed charges*		51		72		75		74		69		72
Add: Distributed income of equity investees		—		—		—		—		—		—
Subtract: Interest capitalized		—		—		—		—		—		—
Subtract: Pre-tax preferred stock dividend requirement		—		—		—		—		—		—
Earnings	$	114	$	141	$	128	$	146	$	165	$	130
*Fixed Charges
Interest on long-term debt	$	46	$	65	$	69	$	69	$	63	$	67
Interest capitalized		—		—		—		—		—		—
Other interest		—		—		—		—		—		—
Amortization of debt discount, premium, and expense		2		3		2		2		3		2
Interest component of rentals		3		4		4		3		3		3
Pre-tax preferred stock dividend requirement		—		—		—		—		—		—
Fixed charges	$	51	$	72	$	75	$	74	$	69	$	72
Ratio of earnings to fixed charges		2.24		1.96		1.71		1.97		2.39		1.81